{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["3.1A.1 招标工程量清单封面(单位工程)","3.2B.1 招标工程量清单扉页(单位工程)","3.3E.1 分部分项工程量清单计价表","3.4F 措施项目清单与计价表","3.5G 不可竞争项目清单与计价表","3.6I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1A.1 招标工程量清单封面(单位工程)","index":0,"n_rows":12,"n_cols":7,"rows_kept":12,"merged":[[1,1,1,5],[1,6,1,7],[3,0,3,8],[5,3,5,6],[8,3,8,6],[11,0,11,8]],"flags":["formulas_cached_only"]}
[]
[null,"人民医院视频监控系统升级改造",{"$nulls":4},"工程"]
[]
["招标工程量清单"]
[]
[null,null,"招 标 人："]
[{"$nulls":4},"(单位盖章)"]
[]
[null,null,"造价咨询人："]
[{"$nulls":4},"(单位盖章)"]
[]
["2020年11月04日"]

{"sheet":"3.2B.1 招标工程量清单扉页(单位工程)","index":1,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[1,1,1,5],[3,0,3,7],[5,0,5,1],[5,5,5,7],[6,5,6,7],[8,0,8,1],[8,5,8,7],[9,5,9,7],[11,0,11,1],[11,5,11,7],[12,5,12,7],[14,0,14,1],[14,5,14,7]],"flags":["formulas_cached_only"]}
[]
[null,"人民医院视频监控系统升级改造",{"$nulls":4},"工程"]
[]
["招标工程量清单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）",null,null,"（单位资质专用章）"]
[]
["法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[null,null,"（签字或盖章）",null,null,"（签字或盖章）"]
[]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
["编制时间：",null,"2020年11月04日",null,"复核时间：","2020年11月04日"]

{"sheet":"3.3E.1 分部分项工程量清单计价表","index":2,"n_rows":108,"n_cols":13,"rows_kept":108,"merged":[[0,0,0,12],[2,0,2,3],[2,4,2,7],[2,8,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,12],[4,6,5,6],[4,7,5,9],[4,10,4,12],[6,7,6,9],[7,7,7,9],[8,7,8,9],[9,7,9,9],[10,7,10,9],[12,0,12,8],[12,9,12,12],[13,0,13,12],[15,0,15,3],[15,4,15,7],[15,8,15,12],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,3],[16,4,18,4],[16,5,18,5],[16,6,16,12],[17,6,18,6],[17,7,18,9],[17,10,17,12],[19,7,19,9],[20,7,20,9],[21,7,21,9],[22,7,22,9],[23,7,23,9],[24,7,24,9],[25,7,25,9],[26,7,26,9],[27,7,27,9],[28,7,28,9],[29,7,29,9],[30,7,30,9],[32,0,32,8],[32,9,32,12],[33,0,33,12],[35,0,35,3],[35,4,35,7],[35,8,35,12],[36,0,38,0],[36,1,38,1],[36,2,38,2],[36,3,38,3],[36,4,38,4],[36,5,38,5],[36,6,36,12],[37,6,38,6],[37,7,38,9],[37,10,37,12],[39,7,39,9],[40,7,40,9],[41,7,41,9],[42,7,42,9],[43,7,43,9],[44,7,44,9],[45,7,45,9],[46,7,46,9],[47,7,47,9],[48,7,48,9],[49,7,49,9],[50,7,50,9],[51,7,51,9],[52,7,52,9],[53,7,53,9],[54,7,54,9],[55,7,55,9],[56,7,56,9],[57,7,57,9],[58,7,58,9],[59,7,59,9],[60,7,60,9],[62,0,62,8],[62,9,62,12],[63,0,63,12],[65,0,65,3],[65,4,65,7],[65,8,65,12],[66,0,68,0],[66,1,68,1],[66,2,68,2],[66,3,68,3],[66,4,68,4],[66,5,68,5],[66,6,66,12],[67,6,68,6],[67,7,68,9],[67,10,67,12],[69,7,69,9],[70,7,70,9],[72,0,72,8],[72,9,72,12],[73,0,73,12],[75,0,75,3],[75,4,75,7],[75,8,75,12],[76,0,78,0],[76,1,78,1],[76,2,78,2],[76,3,78,3],[76,4,78,4],[76,5,78,5],[76,6,76,12],[77,6,78,6],[77,7,78,9],[77,10,77,12],[79,7,79,9],[80,7,80,9],[81,7,81,9],[82,7,82,9],[83,7,83,9],[84,7,84,9],[85,7,85,9],[86,7,86,9],[87,7,87,9],[88,7,88,9],[89,7,89,9],[90,7,90,9],[91,7,91,9],[92,7,92,9],[93,7,93,9],[94,7,94,9],[95,7,95,9],[96,7,96,9],[97,7,97,9],[98,7,98,9],[99,7,99,9],[100,7,100,9],[101,7,101,9],[102,7,102,9],[103,7,103,9],[104,7,104,9],[105,7,105,9],[107,0,107,8],[107,9,107,12]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["1","030507008001","监控摄像设备","1.名称:高清半球摄像机\n2.技术参数：采用高性能400万像素1/2.8英寸CMOS图像传感器，低照度效果好，图像清晰度高\n可输出400万@25fps\n支持H.265编码，压缩比高，超低码流\n最大红外监控距离30米\n支持走廊模式，宽动态，3D降噪，强光抑制，背光补偿，数字水印，适用不同监控环境\n支持ROI，SMART H.264/H.265，灵活编码，适用不同带宽和存储环境\n无SD卡；SD卡空间不足；SD卡出错；网络断开；IP冲突；移动检测；视频遮挡；区域入侵；\n绊线入侵；场景变更；非法访问；电压检测；安全异常；\n支持256G SD卡\n支持DC12V/POE供电方式，电压值12V，方便工程安装\n支持IP67，IK10防护等级  内置拾音器","台","50"]
["2","030507008003","监控摄像设备","1.名称:高清半球摄像机\n2.技术参数：采用高性能两百万像素1/2.8英寸CMOS图像传感器，低照度效果好，图像清晰度高\n可输出200万@25fps\n支持H.265编码，压缩比高，超低码流\n最大红外监控距离50米\n支持走廊模式，宽动态，3D降噪，强光抑制，背光补偿，数字水印，适用不同监控环境\n支持ROI，SMART H.264/H.265，灵活编码，适用不同带宽和存储环境\n网络断开；IP冲突；移动检测；视频遮挡；区域入侵；绊线入侵；场景变更；非法访问；电压检测；安全异常\n支持DC12V/POE供电方式，电压值12V，方便工程安装\n支持IP67防护等级     内置拾音器","台","90"]
[]
[]
[]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2020年11月19日"]
["分部分项工程量清单计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：",{"$nulls":3},"第2页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["3","030507008002","监控摄像设备","1.名称:高清枪型摄像机\n2.规格型号: 采用高性能两百万像素1/2.8英寸CMOS图像传感器，低照度效果好，图像清晰度高\n可输出200万@25fps\n支持H.265编码，压缩比高，超低码流\n最大红外监控距离50米\n支持走廊模式，宽动态，3D降噪，强光抑制，背光补偿，数字水印，适用不同监控环境\n支持ROI，SMART H.264/H.265，灵活编码，适用不同带宽和存储环境\n网络断开；IP冲突；移动检测；视频遮挡；区域入侵；绊线入侵；场景变更；非法访问；电压检测；安全异常\n支持DC12V/POE供电方式，电压值12V，方便工程安装\n支持IP67防护等级     内置拾音器","台","35"]
["4","030507008004","监控摄像设备","1.名称:摄像机支架\n2.技术参数:配套","台","35"]
["5","030502005001","双绞线缆","1.名称:网线\n2.技术参数:国标六类防水网线，单股铜芯直径≥0.51mm。","m","6350"]
["6","WB030502001001","软电线","1.名称:电源线\n2.规格型号:RVV3x1.5","m","1200"]
["7","030502007001","光缆","1.名称:室外光缆\n2.规格型号:外护套材料：聚乙烯（PE）光缆加强件：中心单根高强度磷化钢丝\n钢丝直径：1.0mm\n铠装层：双面镀铬涂塑钢带（PSP）纵包\n松套管材质：PBT\n芯数：12芯\n可选光纤类型：OS2单模光纤\n敷设方式：直埋适用，进局、管道、槽道、电缆沟、架空可用","m","1500"]
{"$rows_empty":8}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2020年11月19日"]
["分部分项工程量清单计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：",{"$nulls":3},"第3页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["8","030502009001","跳线","1.名称:跳纤\n2.技术参数: 连接器插针类型：进口陶瓷 \n插针端面：PC端面 \n连接器插入损耗：≤0.1dB/每接口 \n连接器回波损耗：≥45dB \n重复性：≤0.1dB \n互换性：≤0.1dB \n拔插次数：≥1000次 \n跳线线缆类型：单芯紧套式室内光缆 \n线缆外径：3.0mm \n护套材质：PVC","根","50"]
["9","030501012001","交换机","1.名称:POE交换机\n2.技术参数:8个10/100Base-TX以太网端口（PoE+），2个10/100/1000Base-T以太网端口和2个复用的100/1000Base-X SFP端口","台","20"]
["10","030411001001","配管","1.名称:pvc埋线管\n2.材质:16Φ、国标","m","3500"]
["11","030501010001","收发器","1.名称:光线收发器\n2.技术参数:接口：SC；传输距离≥20KM；发射功率≥20db","对","23"]
["12","WB030501001001","附属设备","1.名称:硬盘\n2.规格型号:10T监控级硬盘","块","32"]
{"$rows_empty":18}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2020年11月19日"]
["分部分项工程量清单计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：",{"$nulls":3},"第4页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["13","030507012001","视频传输设备","1.名称:硬盘录像机\n2.规格型号: 64路、配合10T监控硬盘使用\n支持萤石云服务；\n可接驳符合ONVIF、RTSP标准及众多主流厂商的网络摄像机；\n支持最高1200W高清网络视频的预览、存储与回放；\n支持H.265、H.264编码前端自适应接入；\n支持IPC集中管理，包括IPC参数配置、信息的导入/导出和升级等功能；\n支持2个HDMI和2个VGA同时输出，其中HDMI1支持4K高清分辨率输出；\n便捷的UI操作界面，支持一键开启录像功能；\n支持海康Smart IPC越界、进入区域、离开区域、区域入侵、徘徊、人员聚焦、快速移动、非法停车、物品遗留、物品拿取、人脸、车牌、音频输入异常、声强突变、虚焦以及场景变更等多种智能侦测接入与联动，支持智能搜索、回放及备份功能，有效提高录像检索与回放效率；\n支持即时回放功能，在预览画面下对指定通道的当前录像进行回放，并且不影响其他通道预览；\n支持最大16路同步回放及多路同步倒放；\n支持标签定义、查询、回放录像文件；\n支持重要录像文件加锁保护功能；\n支持硬盘配额和硬盘盘组两种存储模式，可对不同通道分配不同的录像保存容量或周期；\n支持16个SATA接口，1个eSATA盘库，可用于录像和备份；\n支持RAID0、RAID1、RAID5、RAID6和RAID10；\n双千兆网卡，支持多址设定等应用；\n支持GB28181协议、Ehome协议接入平台；\n支持网络检测（网络流量监控、网络抓包、网络通畅）功能。","台","2"]
["14","WB030509001001","电源设备","1.名称:摄像机电源\n2.技术参数:12V2A","台","32"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2020年11月19日"]
["分部分项工程量清单计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：",{"$nulls":3},"第5页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["15","030501012002","交换机","1.名称:汇聚交换机\n2.技术参数:48口、全千兆电口、≥4万兆SFP口、含配套光模块≥4","台","1"]
["16","WB030501004001","网桥设备","1.名称:无线网桥\n2.技术参数:2.4G，300M电梯专用款","对","19"]
["17","030404035001","插座","1.名称:多位插排\n2.型号:6位、国内一线品牌","个","42"]
["18","030411005001","接线箱","1.名称:室内多媒体汇聚箱\n2.材质:1.材质：不锈钢，2.壁厚≥1.0mm，300*250*150 宽*高*深","个","35"]
["19","030404019001","控制开关","1.名称:空气开关\n2.型号:2P16A","个","35"]
["20","030502009002","延长线","1.名称:电源延长线\n2.规格型号:配套","根","40"]
["21","01B001","线路布放施工费","1.名称:线路布放施工费\n2.包含内容:包含安装、调试及水晶头，电工胶布、电子标签、光纤熔接盒等各类施工所需辅材","项","1"]
{"$rows_empty":21}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2020年11月19日"]

{"sheet":"3.4F 措施项目清单与计价表","index":3,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,0,41,2],[41,3,41,6],[42,0,42,5],[42,6,42,8]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","AC-01","夜间施工增加费",{"$nulls":4},"0.5"]
["2","AC-02","二次搬运费",{"$nulls":4},"1"]
["3","AC-03","冬雨季施工增加费",{"$nulls":4},"0.7"]
["4","AC-04","已完工程及设备保护费",{"$nulls":4},"0.3"]
["5","AC-05","工程定位复测费",{"$nulls":4},"0.6"]
["6","AC-06","非夜间施工照明费",{"$nulls":4},"0.6"]
["7","AC-07","临时保护设施费",{"$nulls":4},"0.1"]
["8","AC-08","赶工措施费",{"$nulls":4},"2.5"]
{"$rows_empty":29}
["合  计"]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2020年11月19日"]

{"sheet":"3.5G 不可竞争项目清单与计价表","index":4,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,0,40,2],[40,3,40,6],[42,0,42,5],[42,6,42,8]],"flags":["formulas_cached_only"]}
["不可竞争项目清单与计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","AF-01","环境保护费",{"$nulls":4},"0.9"]
["2","AF-02","文明施工费",{"$nulls":4},"2.8"]
["3","AF-03","安全施工费",{"$nulls":4},"2.4"]
["4","AF-04","临时设施费",{"$nulls":4},"4.6"]
["5","AF-05","工程排污费",{"$nulls":4},"0"]
{"$rows_empty":31}
["合  计"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2020年11月19日"]

{"sheet":"3.6I 税金计价表","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[2,0,2,2],[2,3,2,4],[2,5,2,8],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,0,39,5],[39,6,39,7],[41,0,41,6],[41,7,41,8]],"flags":["formulas_cached_only"]}
["税金计价表"]
[]
["工程名称：人民医院视频监控系统升级改造",null,null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,"计算基数",null,"费率(%)",null,"金额(元)"]
["1","税金","分部分项工程费+措施项目费+不可竞争费+其他项目费",{"$nulls":3},"9"]
{"$rows_empty":34}
["合  计"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":6},"2020年11月19日"]