{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["A.2 最高投标限价封面","B.2 最高投标限价扉页","D.3 单位工程最高投标限价汇总表","E.1 分部分项工程量清单与计价表","F 措施项目清单与计价表","G 不可竞争项目清单与计价表","H.1 其他项目清单与计价汇总表","I 税金计价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"A.2 最高投标限价封面","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,0,2,6],[3,1,3,2],[3,3,3,5],[4,1,4,2],[4,3,4,5],[5,1,5,2],[5,3,5,5],[6,1,6,2],[6,3,6,5],[7,1,7,2],[7,3,7,5],[8,1,8,2],[8,3,8,5]],"flags":["formulas_cached_only"]}
["","","最高投标限价封面","","","",""]
["","","检验科血库改造","","","工程",""]
["最高投标限价","","","","","",""]
["","招  标  人：","","","","",""]
["","","","(单位盖章)","","",""]
["","造价咨询人：","","","","",""]
["","","","(单位盖章)","","",""]
["","","","   年   月   日","","",""]
["","","","安徽省建设工程造价计价软件测评合格编号：2018JS-01","","",""]

{"sheet":"B.2 最高投标限价扉页","index":1,"n_rows":13,"n_cols":9,"rows_kept":13,"merged":[[0,0,0,1],[0,2,0,6],[0,7,0,8],[1,0,1,1],[1,2,1,6],[1,7,1,8],[2,0,2,1],[2,2,2,6],[2,7,2,8],[3,1,3,2],[3,4,3,7],[4,1,4,2],[4,4,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,5],[12,6,12,7]],"flags":["formulas_cached_only"]}
["","","最高投标限价扉页","","","","","",""]
["","","检验科血库改造","","","","","工程",""]
["","","最高投标限价","","","","","",""]
["","最高投标限价 ","","（小写）：","30,818.50","","","",""]
["","","","（大写）：","叁万零捌佰壹拾捌元伍角","","","",""]
["","招  标  人：","","","","造价咨询人：","","",""]
["","","","(单位盖章)","","","(单位资质专用章)","",""]
["","法定代表人\r\n或其授权人：","","","","法定代表人\r\n  或其授权人：","","",""]
["","","","(签字或盖章)","","","(签字或盖章)","",""]
["","编  制  人：","","","","复  核  人：","","",""]
["","","","(造价人员签字盖专用章)","","","(造价工程师签字盖专用章)","",""]
["","编 制 时 间：","","    年   月   日","","复 核 时 间：","    年   月   日","",""]
["","","","安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","",""]

{"sheet":"D.3 单位工程最高投标限价汇总表","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,3],[0,4,0,5],[1,0,1,5],[2,0,2,1],[2,2,2,3],[2,4,2,5],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,0,28,2],[28,3,28,4],[29,0,29,5],[30,0,30,3],[30,4,30,5]],"flags":["formulas_cached_only"]}
["","","","","",""]
["单位工程最高投标限价汇总表","","","","",""]
["工程名称：检验科血库改造","","标段：检验科血库改造","","第  1  页  共  1  页",""]
["序号","汇总内容","","金额:(元)","","其中：材料、设备暂估价（元）"]
["1","分部分项工程费","",25446.59,"",""]
["2","措施项目费","",263.22,"",""]
["2.1","夜间施工增加费","",20.89,"",""]
["2.2","二次搬运费","",50.14,"",""]
["2.3","冬雨季施工增加费","",29.25,"",""]
["2.4","已完工程及设备保护费","",20.89,"",""]
["2.5","工程定位复测费","",33.42,"",""]
["2.6","非夜间施工照明费","",16.71,"",""]
["2.7","临时保护设施费","",4.18,"",""]
["2.8","赶工措施费","",87.74,"",""]
["3","不可竞争费","",564.04,"",""]
["3.1","安全文明施工费","",564.04,"",""]
["3.2","工程排污费","","","",""]
["4","其他项目费","",2000,"",""]
["4.1","暂列金额","","","",""]
["4.2","专业工程暂估价","","","",""]
["4.3","计日工","","","",""]
["4.4","总承包服务费","","","",""]
["5","税金","",2544.65,"",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["工程造价=1+2+3+4+5","","","30,818.50","","0"]
["说明：本表适用于单位工程最高投标限价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总","","","","",""]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","",""]

{"sheet":"E.1 分部分项工程量清单与计价表","index":3,"n_rows":63,"n_cols":13,"rows_kept":63,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,3],[2,4,2,8],[2,9,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,4],[3,5,5,5],[3,6,5,6],[3,7,3,12],[4,7,5,7],[4,8,5,9],[4,10,4,12],[6,3,6,4],[6,8,6,9],[7,3,7,4],[7,8,7,9],[8,3,8,4],[8,8,8,9],[9,3,9,4],[9,8,9,9],[10,3,10,4],[10,8,10,9],[11,3,11,4],[11,8,11,9],[12,3,12,4],[12,8,12,9],[13,0,13,12],[14,0,14,12],[15,0,15,12],[16,0,16,3],[16,4,16,8],[16,9,16,12],[17,0,19,0],[17,1,19,1],[17,2,19,2],[17,3,19,4],[17,5,19,5],[17,6,19,6],[17,7,17,12],[18,7,19,7],[18,8,19,9],[18,10,18,12],[20,3,20,4],[20,8,20,9],[21,3,21,4],[21,8,21,9],[22,3,22,4],[22,8,22,9],[23,3,23,4],[23,8,23,9],[24,3,24,4],[24,8,24,9],[25,3,25,4],[25,8,25,9],[26,0,26,12],[27,0,27,12],[28,0,28,12],[29,0,29,3],[29,4,29,8],[29,9,29,12],[30,0,32,0],[30,1,32,1],[30,2,32,2],[30,3,32,4],[30,5,32,5],[30,6,32,6],[30,7,30,12],[31,7,32,7],[31,8,32,9],[31,10,31,12],[33,3,33,4],[33,8,33,9],[34,3,34,4],[34,8,34,9],[35,3,35,4],[35,8,35,9],[36,3,36,4],[36,8,36,9],[37,3,37,4],[37,8,37,9],[38,3,38,4],[38,8,38,9],[39,3,39,4],[39,8,39,9],[40,0,40,12],[41,0,41,12],[42,0,42,12],[43,0,43,3],[43,4,43,8],[43,9,43,12],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,4],[44,5,46,5],[44,6,46,6],[44,7,44,12],[45,7,46,7],[45,8,46,9],[45,10,45,12],[47,3,47,4],[47,8,47,9],[48,3,48,4],[48,8,48,9],[49,3,49,4],[49,8,49,9],[50,3,50,4],[50,8,50,9],[51,3,51,4],[51,8,51,9],[52,3,52,4],[52,8,52,9],[53,3,53,4],[53,8,53,9],[54,3,54,4],[54,8,54,9],[55,3,55,4],[55,8,55,9],[56,3,56,4],[56,8,56,9],[57,3,57,4],[57,8,57,9],[58,3,58,4],[58,8,58,9],[59,3,59,4],[59,8,59,9],[60,3,60,4],[60,8,60,9],[61,3,61,4],[61,8,61,9],[62,0,62,12]],"flags":["formulas_cached_only"]}
["","","","","","","","","","","","",""]
["分部分项工程量清单计价表","","","","","","","","","","","",""]
["工程名称：检验科血库改造","","","","标段：检验科血库改造","","","","","第 1 页  共 4 页","","",""]
["序号","项目编码","项目名称","项目特征描述","","计量单位","工程量","金额（元）","","","","",""]
["","","","","","","","综合单价","合价","","其中","",""]
["","","","","","","","","","","定额人工费","定额机械费","暂估价"]
[1,"WB011501005001","成品保护","1.保护对象名称，材质:检查室内台面，地面\r\n2.防护材料品种、规格:软质材料覆盖面上","","m2",20,4.04,80.8,"",25.2,"",""]
[2,"011603001001","柜体移挪","1.名称:检查室开洞下方柜体\r\n2.要求:柜体拆卸，施工完成后安装恢复原样\r\n3.其他：暂考虑1000元计入","","项",1,1000,1000,"","","",""]
[3,"011610001001","窗户拆除","1.部位:检查窗口\r\n2.门窗洞口尺寸:1800*1500\r\n3.材质:玻璃及塑钢窗","","m2",2.7,11.92,32.18,"",24.95,"",""]
[4,"011601001001","砖砌体拆除","1.砌体名称:检查室内墙\r\n2.拆除砌体的规格尺寸:1800*1500*240\r\n3.砌体表面的附着物种类:拆除时注意电线","","m3",0.65,63.26,41.12,"",18.2,12.57,""]
[5,"011601001003","砖砌体拆除","1.砌体名称:采集检查室内墙\r\n2.砌体材质:砖砌\r\n3.砌体表面的附着物种类:拆除时注意电线","","m3",4.04,63.26,255.57,"",113.12,78.13,""]
[6,"010807001001","金属窗","1.窗代号及洞口尺寸:1800*1500*2（两扇）\r\n2.窗材质:铝合金推拉窗\r\n3.玻璃品种、厚度:6LOW-E+12A+6","","m2",5.4,655.89,3541.81,"",139.7,6.32,""]
[7,"011610001002","木门拆除","1.部位:检查室内木门\r\n2.门窗洞口尺寸:1000*2100\r\n3.材质:木质","","m2",2.1,10.84,22.76,"",17.64,"",""]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["分部分项工程量清单计价表","","","","","","","","","","","",""]
["工程名称：检验科血库改造","","","","标段：检验科血库改造","","","","","第 2 页  共 4 页","","",""]
["序号","项目编码","项目名称","项目特征描述","","计量单位","工程量","金额（元）","","","","",""]
["","","","","","","","综合单价","合价","","其中","",""]
["","","","","","","","","","","定额人工费","定额机械费","暂估价"]
[8,"010401012001","封堵门洞","1.砖品种、规格、强度级:MU20混凝土标准砖\r\n2.砂浆强度级:M7.5水泥砂浆","","m3",2.1,779.9,1637.79,"",396.9,15.81,""]
[9,"011601001002","砖砌体拆除","1.砌体名称:检验室新开门洞\r\n2.部位:检验室、休息间\r\n3.拆除砌体的规格尺寸:1050*2150*240\r\n4.砌体表面的附着物种类:拆除时注意电线","","m3",1.08,63.26,68.32,"",30.24,20.89,""]
[10,"010801001001","木质门","1.门代号及洞口尺寸:1000*2100*2\r\n2.五金品种、规格:成品实木门(包含门套），颜色样式由建设单位选定","","m2",4.2,774.28,3251.98,"",203.2,3.61,""]
[11,"011606003001","天棚面龙骨及饰面拆除","1.拆除的基层类型:隔墙部位天棚拆除\r\n2.龙骨及饰面种类:硅钙板吊顶\r\n3.部位：检测室吊顶","","m2",3.06,6.14,18.79,"",14.57,"",""]
[12,"WB011302005001","天棚恢复","1.面层材料品种、规格:硅钙板吊顶恢复","","m2",3.06,45.22,138.37,"",16.55,0.37,""]
[13,"011210002001","隔断","1.骨架、边框材料种类、规格:轻钢龙骨隔断、400*400\r\n2.隔板材料品种、规格、品牌、颜色:木工板基层，石膏板面层，墙中间夹环保吸声棉\r\n3.尺寸:5.1m*2.7m*0.12m","","m2",13.77,263.19,3624.13,"",438.71,53.84,""]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["分部分项工程量清单计价表","","","","","","","","","","","",""]
["工程名称：检验科血库改造","","","","标段：检验科血库改造","","","","","第 3 页  共 4 页","","",""]
["序号","项目编码","项目名称","项目特征描述","","计量单位","工程量","金额（元）","","","","",""]
["","","","","","","","综合单价","合价","","其中","",""]
["","","","","","","","","","","定额人工费","定额机械费","暂估价"]
[14,"011406001001","隔断墙面油漆","1.基层类型:满批腻子二遍\r\n2.油漆品种、刷漆遍数:品牌乳胶漆二遍","","m2",26.52,21.02,557.45,"",197.84,4.77,""]
[15,"011610001003","塑钢玻璃隔断拆除","1.部位:休息室内隔断\r\n2.门窗洞口尺寸:2.9m*2.6m\r\n3.材质:塑钢玻璃隔断","","m2",7.54,16.27,122.68,"",95,"",""]
[16,"011606003002","天棚面龙骨及饰面拆除","1.拆除的基层类型:隔墙部位天棚拆除\r\n2.龙骨及饰面种类:硅钙板吊顶\r\n3.部位：休息室吊顶","","m2",1.74,12.28,21.37,"",16.56,"",""]
[17,"WB011302005002","天棚恢复","1.面层材料品种、规格:硅钙板吊顶恢复","","m2",1.74,45.22,78.68,"",9.41,0.21,""]
[18,"WB011207002001","隔断","1.骨架、边框材料种类、规格:轻钢龙骨隔断、400*400\r\n2.隔板材料品种、规格、品牌、颜色:木工板基层，石膏板面层，墙中间夹环保吸声棉\r\n3.尺寸:2.9m*2.6m*0.12m","","m2",7.83,263.19,2060.78,"",249.46,30.62,""]
[19,"011406001002","隔断墙面油漆","1.基层类型:满批腻子二遍\r\n2.油漆品种、刷漆遍数:品牌乳胶漆二遍","","m2",15.08,19.2,289.54,"",108.58,2.71,""]
[20,"011406001003","油漆修补","1.类型:铲除、新做油漆面层\r\n2.油漆品种、刷漆遍数:原墙面乳胶漆损坏铲除至结构层，满批腻子二遍、品牌乳胶漆二遍\r\n3.其他:血库内墙面损坏修补暂按50m2考虑计入","","m2",50,25.56,1278,"",530,11,""]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["分部分项工程量清单计价表","","","","","","","","","","","",""]
["工程名称：检验科血库改造","","","","标段：检验科血库改造","","","","","第 4 页  共 4 页","","",""]
["序号","项目编码","项目名称","项目特征描述","","计量单位","工程量","金额（元）","","","","",""]
["","","","","","","","综合单价","合价","","其中","",""]
["","","","","","","","","","","定额人工费","定额机械费","暂估价"]
[21,"011102003001","地砖面修补","1.类型:地面瓷砖损坏修补\r\n2.结合层厚度、砂浆配合比或粘接剂种类:水泥砂浆配粘合剂\r\n3.面层材料品种、规格、颜色:600*600地砖，样式与原地砖相仿\r\n4.其他：暂按5.4m2考虑计入","","m2",5.4,106.56,575.42,"",97.74,6.7,""]
[22,"WB011701009001","装饰脚手架","","","m2",150,7.09,1063.5,"",594,61.5,""]
[23,"WB011614004001","建筑垃圾外运","","","项",1,685.55,685.55,"",136.48,394.95,""]
[24,"WB010102004001","水电安装","1.类型:水电安装项目较少，暂按5000元考虑计入","","项",1,5000,5000,"","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","","","","","","","","",""]

{"sheet":"F 措施项目清单与计价表","index":4,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,5],[0,6,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,5],[2,6,2,7],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,1,12,2],[12,5,12,6],[13,1,13,2],[13,5,13,6],[14,1,14,2],[14,5,14,6],[15,1,15,2],[15,5,15,6],[16,1,16,2],[16,5,16,6],[17,1,17,2],[17,5,17,6],[18,1,18,2],[18,5,18,6],[19,1,19,2],[19,5,19,6],[20,1,20,2],[20,5,20,6],[21,1,21,2],[21,5,21,6],[22,1,22,2],[22,5,22,6],[23,1,23,2],[23,5,23,6],[24,1,24,2],[24,5,24,6],[25,1,25,2],[25,5,25,6],[26,1,26,2],[26,5,26,6],[27,1,27,2],[27,5,27,6],[28,1,28,2],[28,5,28,6],[29,1,29,2],[29,5,29,6],[30,1,30,2],[30,5,30,6],[31,1,31,2],[31,5,31,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[34,1,34,2],[34,5,34,6],[35,1,35,2],[35,5,35,6],[36,1,36,2],[36,5,36,6],[37,1,37,2],[37,5,37,6],[38,1,38,2],[38,5,38,6],[39,1,39,2],[39,5,39,6],[40,1,40,2],[40,5,40,6],[41,1,41,2],[41,5,41,6],[42,0,42,6],[43,0,43,1],[43,2,43,5],[43,6,43,7]],"flags":["formulas_cached_only"]}
["","","","","","","",""]
["措施项目清单与计价表","","","","","","",""]
["工程名称：检验科血库改造","","标段：检验科血库改造","","","","第  1  页  共  1  页",""]
["序号","项目编码","","项目名称","计算基础","费率(%)","","金额(元)"]
[1,"ZC-01","","夜间施工增加费","4178.05","0.5","",20.89]
[2,"ZC-02","","二次搬运费","4178.05","1.2","",50.14]
[3,"ZC-03","","冬雨季施工增加费","4178.05","0.7","",29.25]
[4,"ZC-04","","已完工程及设备保护费","4178.05","0.5","",20.89]
[5,"ZC-05","","工程定位复测费","4178.05","0.8","",33.42]
[6,"ZC-06","","非夜间施工照明费","4178.05","0.4","",16.71]
[7,"ZC-07","","临时保护设施费","4178.05","0.1","",4.18]
[8,"ZC-08","","赶工措施费","4178.05","2.1","",87.74]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["合    计","","","","","","",263.22]
["","","安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","",""]

{"sheet":"G 不可竞争项目清单与计价表","index":5,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,0,0,8],[0,9,0,10],[1,0,1,10],[2,0,2,4],[2,5,2,8],[2,9,2,10],[3,1,3,3],[3,4,3,5],[3,7,3,9],[4,1,4,3],[4,4,4,5],[4,7,4,9],[5,1,5,3],[5,4,5,5],[5,7,5,9],[6,1,6,3],[6,4,6,5],[6,7,6,9],[7,1,7,3],[7,4,7,5],[7,7,7,9],[8,1,8,3],[8,4,8,5],[8,7,8,9],[9,1,9,3],[9,4,9,5],[9,7,9,9],[10,1,10,3],[10,4,10,5],[10,7,10,9],[11,1,11,3],[11,4,11,5],[11,7,11,9],[12,1,12,3],[12,4,12,5],[12,7,12,9],[13,1,13,3],[13,4,13,5],[13,7,13,9],[14,1,14,3],[14,4,14,5],[14,7,14,9],[15,1,15,3],[15,4,15,5],[15,7,15,9],[16,1,16,3],[16,4,16,5],[16,7,16,9],[17,1,17,3],[17,4,17,5],[17,7,17,9],[18,1,18,3],[18,4,18,5],[18,7,18,9],[19,1,19,3],[19,4,19,5],[19,7,19,9],[20,1,20,3],[20,4,20,5],[20,7,20,9],[21,1,21,3],[21,4,21,5],[21,7,21,9],[22,1,22,3],[22,4,22,5],[22,7,22,9],[23,1,23,3],[23,4,23,5],[23,7,23,9],[24,1,24,3],[24,4,24,5],[24,7,24,9],[25,1,25,3],[25,4,25,5],[25,7,25,9],[26,1,26,3],[26,4,26,5],[26,7,26,9],[27,0,27,5],[27,7,27,9],[28,0,28,1],[28,3,28,4],[28,5,28,7],[28,9,28,10]],"flags":["formulas_cached_only"]}
["","","","","","","","","","",""]
["不可竞争项目清单与计价表","","","","","","","","","",""]
["工程名称：检验科血库改造","","","","","标段：检验科血库改造","","","","第 1 页  共 1 页",""]
["序号","项目编码","","","项目名称","","计算基础","费率(%)","","","金额（元）"]
[1,"ZF-01","","","环境保护费","","4178.05","1","","",41.78]
[2,"ZF-02","","","文明施工费","","4178.05","3.6","","",150.41]
[3,"ZF-03","","","安全施工费","","4178.05","3.1","","",129.52]
[4,"ZF-04","","","临时设施费","","4178.05","5.8","","",242.33]
[5,"ZF-05","","","工程排污费","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["合计","","","","","","","","","",564.04]
["","","","","","安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","",""]

{"sheet":"H.1 其他项目清单与计价汇总表","index":6,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[0,0,0,2],[0,3,0,4],[1,0,1,4],[2,0,2,1],[2,3,2,4],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,0,30,3],[31,0,31,4]],"flags":["formulas_cached_only"]}
["","","","",""]
["其他项目清单与计价汇总表","","","",""]
["工程名称：检验科血库改造","","标段：检验科血库改造","第  1  页  共  1  页",""]
["序号","项目名称","","","金额（元）"]
["1","暂列金额","","",2000]
["2","专业工程暂估价","","",""]
["3","计日工","","",""]
["4","总承包服务费","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合    计","","","",2000]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","",""]

{"sheet":"I 税金计价表","index":7,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,4],[0,5,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,4],[2,5,2,7],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,1,22,2],[22,4,22,5],[23,1,23,2],[23,4,23,5],[24,1,24,2],[24,4,24,5],[25,1,25,2],[25,4,25,5],[26,1,26,2],[26,4,26,5],[27,0,27,5],[28,0,28,4],[28,5,28,7]],"flags":["formulas_cached_only"]}
["","","","","","","",""]
["税金计价表","","","","","","",""]
["工程名称：检验科血库改造","","标段：检验科血库改造","","","第 1 页  共 1 页","",""]
["序号","项目名称","","计算基础","计算基数","","费率(%)","金额（元）"]
[1,"增值税","","分部分项工程项目费+措施项目费+不可竞争费+其他项目费-分部分项税后独立费合计","28273.85","","9",2544.65]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["合计","","","","","","",2544.65]
["安徽省建设工程造价计价软件测评合格编号：2018JS-01","","","","","","",""]