{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["B.2 最高投标限价扉页(单位工程)","D.3 单位工程最高投标限价汇总表","E.1 分部分项工程量清单计价表","F 措施项目清单与计价表","G 不可竞争项目清单与计价表","H.1 其他项目清单与计价汇总表","H.2 暂列金额明细表","I 税金计价表","J.3 承包人提供材料(工程设备)一览表"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.2 最高投标限价扉页(单位工程)","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[1,2,1,7],[1,8,1,9],[3,0,3,10],[5,0,5,3],[5,4,5,8],[7,1,7,3],[7,4,7,8],[9,0,9,2],[9,3,9,4],[9,7,9,10],[10,3,10,4],[10,7,10,10],[12,0,12,2],[12,3,12,4],[12,7,12,10],[13,3,13,4],[13,7,13,10],[15,0,15,2],[15,3,15,4],[15,7,15,10],[16,3,16,4],[16,7,16,10],[18,0,18,2],[18,3,18,4],[18,7,18,10]],"flags":["formulas_cached_only"]}
[]
[null,null,"马鞍山市人民医院B超室改造工程",{"$nulls":5},"工程"]
[]
["最高投标限价"]
[]
["最高投标限价(小写)：",{"$nulls":3},"10625.20"]
[]
[null,"           (大写)：",null,null,"壹万零陆佰贰拾伍元贰角整"]
[]
["招  标  人：",{"$nulls":5},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
["法定代表人\n或其授权人：",{"$nulls":5},"法定代表人\n或其授权人："]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
["编  制  人：",{"$nulls":5},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
["编制时间：",null,null,"2018年12月20日",null,null,"复核时间：","2018年12月20日"]

{"sheet":"D.3 单位工程最高投标限价汇总表","index":1,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,2],[3,4,3,6],[4,1,4,2],[4,4,4,6],[5,1,5,2],[5,4,5,6],[6,1,6,2],[6,4,6,6],[7,1,7,2],[7,4,7,6],[8,1,8,2],[8,4,8,6],[9,1,9,2],[9,4,9,6],[10,1,10,2],[10,4,10,6],[11,1,11,2],[11,4,11,6],[12,1,12,2],[12,4,12,6],[13,1,13,2],[13,4,13,6],[14,1,14,2],[14,4,14,6],[15,1,15,2],[15,4,15,6],[16,1,16,2],[16,4,16,6],[17,1,17,2],[17,4,17,6],[18,1,18,2],[18,4,18,6],[19,1,19,2],[19,4,19,6],[20,1,20,2],[20,4,20,6],[21,1,21,2],[21,4,21,6],[22,1,22,2],[22,4,22,6],[23,1,23,2],[23,4,23,6],[24,1,24,2],[24,4,24,6],[25,1,25,2],[25,4,25,6],[26,1,26,2],[26,4,26,6],[27,1,27,2],[27,4,27,6],[28,1,28,2],[28,4,28,6],[29,1,29,2],[29,4,29,6],[30,1,30,2],[30,4,30,6],[31,1,31,2],[31,4,31,6],[32,1,32,2],[32,4,32,6],[33,1,33,2],[33,4,33,6],[34,1,34,2],[34,4,34,6],[35,1,35,2],[35,4,35,6],[36,1,36,2],[36,4,36,6],[37,1,37,2],[37,4,37,6],[38,1,38,2],[38,4,38,6],[39,1,39,2],[39,4,39,6],[40,0,40,2],[40,4,40,6],[42,0,42,5]],"flags":["formulas_cached_only"]}
["单位工程最高投标限价汇总表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,"金额(元)","其中:材料、设备暂估价(元)"]
["1","分部分项工程费",null,"8321.74","0.00"]
["1.1","砌筑工程",null,"1621.47"]
["1.2","混凝土工程",null,"81.97"]
["1.3","门窗工程",null,"1678.03"]
["1.4","楼地面装饰工程",null,"136.72"]
["1.5","墙、柱面装饰与隔断、幕墙工程",null,"3050.45"]
["1.6","油漆、涂料、裱糊工程",null,"349.88"]
["1.7","其他工程",null,"1200.00"]
["1.8","拆除工程",null,"20.67"]
["1.9","电气设备安装工程",null,"123.48"]
["1.10","脚手架工程",null,"59.07"]
["2","措施项目费",null,"107.39"]
["3","不可竞争费",null,"230.14"]
["3.1","安全文明施工费",null,"230.14"]
["3.2","工程排污费",null,"0.00"]
["4","其他项目费",null,"1000.00"]
["4.1","暂列金额",null,"1000.00"]
["4.2","专业工程暂估价",null,"0.00"]
["4.3","计日工",null,"0.00"]
["4.4","总承包服务费",null,"0.00"]
["5","税金",null,"965.93"]
{"$rows_empty":15}
["工程造价=1+2+3+4+5",null,null,"10625.20","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年12月24日"]

{"sheet":"E.1 分部分项工程量清单计价表","index":2,"n_rows":66,"n_cols":13,"rows_kept":66,"merged":[[0,0,0,12],[2,0,2,3],[2,4,2,7],[2,8,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,12],[4,6,5,6],[4,7,5,9],[4,10,4,12],[6,2,6,3],[6,7,6,9],[7,7,7,9],[8,2,8,3],[8,7,8,9],[9,7,9,9],[10,2,10,3],[10,7,10,9],[11,7,11,9],[12,2,12,3],[12,7,12,9],[13,7,13,9],[14,2,14,3],[14,7,14,9],[15,7,15,9],[16,7,16,9],[17,2,17,3],[17,7,17,9],[18,7,18,9],[19,7,19,9],[20,2,20,3],[20,7,20,9],[21,7,21,9],[22,2,22,3],[22,7,22,9],[23,7,23,9],[24,2,24,3],[24,7,24,9],[25,7,25,9],[26,0,26,8],[26,9,26,12],[27,0,27,12],[29,0,29,3],[29,4,29,7],[29,8,29,12],[30,0,32,0],[30,1,32,1],[30,2,32,2],[30,3,32,3],[30,4,32,4],[30,5,32,5],[30,6,30,12],[31,6,32,6],[31,7,32,9],[31,10,31,12],[33,7,33,9],[34,7,34,9],[35,2,35,3],[35,7,35,9],[36,7,36,9],[37,7,37,9],[38,7,38,9],[39,7,39,9],[40,7,40,9],[41,7,41,9],[42,7,42,9],[43,7,43,9],[44,7,44,9],[45,7,45,9],[46,7,46,9],[47,7,47,9],[48,7,48,9],[49,7,49,9],[50,7,50,9],[51,7,51,9],[52,7,52,9],[53,7,53,9],[54,7,54,9],[55,7,55,9],[56,7,56,9],[57,7,57,9],[58,7,58,9],[59,7,59,9],[60,7,60,9],[61,7,61,9],[62,7,62,9],[63,7,63,9],[65,0,65,8],[65,9,65,12]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
[null,null,"A.4 砌筑工程",null,null,"1","1621.47","1621.47",null,null,"358.49","15.27","0.00"]
["1","010401003001","实心砖墙","1.砖品种、规格、强度级:240*115*53砼标准砖\n2.墙体类型:120厚砖砌隔墙\n3.砂浆强度级:M5混合砂浆","m3","2.15","754.17","1621.47",null,null,"358.49","15.26","0.00"]
[null,null,"A.5 混凝土工程",null,null,"1","81.97","81.97",null,null,"28.10","2.53","0.00"]
["2","010503005001","过梁板","1.:门头板一块","m3","0.036","2277.07","81.97",null,null,"28.10","2.53","0.00"]
[null,null,"A.8 门窗工程",null,null,"1","1678.03","1678.03",null,null,"97.99","1.21","0.00"]
["3","010801001001","木质门","1.门代号及洞口尺寸:M1421\n2.五金品种、规格:含地锁，L型执手锁以及其他五金配件","m2","2.94","570.76","1678.03",null,null,"97.99","1.21","0.00"]
[null,null,"A.11 楼地面装饰工程",null,null,"1","136.72","136.72",null,null,"34.24","0.88","0.00"]
["4","011105003001","块料踢脚线","1.踢脚线高度:100mm\n2.粘贴层厚度、材料种类:1：1水泥砂浆粘贴\n3.面层材料品种、规格、颜色:瓷质踢脚线","m","8","17.09","136.72",null,null,"34.24","0.88","0.00"]
[null,null,"A.12 墙、柱面装饰与隔断、幕墙工程",null,null,"1","3050.45","3050.45",null,null,"844.37","47.53","0.00"]
["5","011201001001","墙面一般抹灰","墙面、墙裙 水泥砂浆 20mm","m2","35.72","23.82","850.85",null,null,"348.27","32.51","0.00"]
["6","011204003001","块料墙面","1.安装方式:1：1水泥砂浆粘贴\n2.面层材料品种、规格、品牌、颜色:600*600瓷质镜面抛光地砖\n3.缝宽、嵌缝材料种类:白水泥擦缝","m2","20.02","109.87","2199.60",null,null,"496.10","15.02","0.00"]
[null,null,"A.14 油漆、涂料、裱糊工程",null,null,"1","349.88","349.88",null,null,"173.06","4.29","0.00"]
["7","011406001001","抹灰面油漆","1.油漆品种、刷漆遍数:内墙乳胶漆2遍","m2","17.86","7.15","127.70",null,null,"34.47","0.00","0.00"]
["8","011406003001","满刮腻子","1.刮腻子遍数:满刮腻子2遍","m2","17.86","12.44","222.18",null,null,"138.59","4.29","0.00"]
[null,null,"A.15 其他工程",null,null,"1","1200.00","1200.00",null,null,"0.00","0.00","0.00"]
["9","补001","护士台移位修补及原有线路移位","原有护士台移位修补及原有接至护士台线路移位到墙内敷设","项","1","1200.00","1200.00",null,null,"0.00","0.00","0.00"]
[null,null,"A.16 拆除工程",null,null,"1","20.67","20.67",null,null,"16.03","0.00","0.00"]
["10","011605002001","立面块料拆除","原有立面块料拆除（墙内需敷设电线）","m2","2.16","9.57","20.67",null,null,"16.03","0.00","0.00"]
[null,null,"C.4 电气设备安装工程",null,null,"1","123.48","123.48",null,null,"44.52","0.00","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年12月24日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",{"$nulls":3},"标段：",{"$nulls":3},"第2页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["11","030404035001","插座","1.名称:五孔插座\n2.型号:86型\n3.安装方式:暗装","个","6","14.99","89.94",null,null,"31.08","0.00","0.00"]
["12","030411006001","接线盒","1.名称:接线盒\n2.材质:铁质\n3.规格:86型\n4.安装形式:暗装","个","6","5.59","33.54",null,null,"13.44","0.00","0.00"]
[null,null,"A.17 脚手架工程",null,null,"1","59.07","59.07",null,null,"32.86","3.33","0.00"]
["13","WB011701009001","工具式脚手架","砌墙工具式脚手架","m2","20.8","2.84","59.07",null,null,"32.86","3.33","0.00"]
{"$rows_empty":28}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年12月24日"]

{"sheet":"F 措施项目清单与计价表","index":3,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,0,30,2],[30,3,30,6],[32,0,32,5],[32,6,32,8]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","ZC-01","夜间施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.5","8.52"]
["2","ZC-02","二次搬运费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1.2","20.46"]
["3","ZC-03","冬雨季施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.7","11.93"]
["4","ZC-04","已完工程及设备保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.5","8.52"]
["5","ZC-05","工程定位复测费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.8","13.64"]
["6","ZC-06","非夜间施工照明费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.4","6.82"]
["7","ZC-07","临时保护设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.1","1.70"]
["8","ZC-08","赶工措施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"2.1","35.80"]
{"$rows_empty":18}
["合  计",{"$nulls":7},"107.39"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年12月24日"]

{"sheet":"G 不可竞争项目清单与计价表","index":4,"n_rows":38,"n_cols":9,"rows_kept":38,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,0,35,2],[35,3,35,6],[37,0,37,5],[37,6,37,8]],"flags":["formulas_cached_only"]}
["不可竞争项目清单与计价表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","ZF-01","环境保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1","17.05"]
["2","ZF-02","文明施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"3.6","61.37"]
["3","ZF-03","安全施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"3.1","52.85"]
["4","ZF-04","临时设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"5.8","98.87"]
["5","ZF-05","工程排污费",{"$nulls":4},"0","0.00"]
{"$rows_empty":26}
["合  计",{"$nulls":7},"230.14"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年12月24日"]

{"sheet":"H.1 其他项目清单与计价汇总表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[0,0,0,4],[2,0,2,1],[2,3,2,4],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,0,40,3],[42,0,42,3]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",null,"标段：","第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,"1000.00"]
["2","专业工程暂估价",null,null,"0.00"]
["3","计日工",null,null,"0.00"]
["4","总承包服务费",null,null,"0.00"]
{"$rows_empty":32}
["合  计",{"$nulls":3},"1000.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":3},"2018年12月24日"]

{"sheet":"H.2 暂列金额明细表","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,3],[2,4,2,6],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,0,40,2],[40,3,40,5],[42,0,42,4],[42,5,42,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计量单位","暂定金额(元)",null,null,"备注"]
["1","预留金",null,"1000.00"]
{"$rows_empty":35}
["合   计",null,null,"1000.00",null,null,"—"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":4},"2018年12月24日"]

{"sheet":"I 税金计价表","index":7,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[2,0,2,2],[2,3,2,4],[2,5,2,8],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,0,39,5],[39,6,39,7],[41,0,41,6],[41,7,41,8]],"flags":["formulas_cached_only"]}
["税金计价表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,"计算基数",null,"费率(%)",null,"金额(元)"]
["1","税金","分部分项工程费+措施项目费+不可竞争费+其他项目费",null,"9659.27",null,"10",null,"965.93"]
{"$rows_empty":34}
["合  计",{"$nulls":7},"965.93"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":6},"2018年12月24日"]

{"sheet":"J.3 承包人提供材料(工程设备)一览表","index":8,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,3,3,4],[3,6,3,8],[4,3,4,4],[4,6,4,8],[5,3,5,4],[5,6,5,8],[6,3,6,4],[6,6,6,8],[7,3,7,4],[7,6,7,8],[8,3,8,4],[8,6,8,8],[9,3,9,4],[9,6,9,8],[10,3,10,4],[10,6,10,8],[11,3,11,4],[11,6,11,8],[12,3,12,4],[12,6,12,8],[13,3,13,4],[13,6,13,8],[14,3,14,4],[14,6,14,8],[15,3,15,4],[15,6,15,8],[16,3,16,4],[16,6,16,8],[17,3,17,4],[17,6,17,8],[18,3,18,4],[18,6,18,8],[19,3,19,4],[19,6,19,8],[20,3,20,4],[20,6,20,8],[21,3,21,4],[21,6,21,8],[22,3,22,4],[22,6,22,8],[23,3,23,4],[23,6,23,8],[24,3,24,4],[24,6,24,8],[25,3,25,4],[25,6,25,8],[26,3,26,4],[26,6,26,8],[27,3,27,4],[27,6,27,8],[28,3,28,4],[28,6,28,8],[29,3,29,4],[29,6,29,8],[30,3,30,4],[30,6,30,8],[31,3,31,4],[31,6,31,8],[32,3,32,4],[32,6,32,8],[33,3,33,4],[33,6,33,8],[34,3,34,4],[34,6,34,8],[35,3,35,4],[35,6,35,8],[36,3,36,4],[36,6,36,8],[37,3,37,4],[37,6,37,8],[38,3,38,4],[38,6,38,8],[39,3,39,4],[39,6,39,8],[41,0,41,7],[41,8,41,10]],"flags":["formulas_cached_only"]}
["承包人提供材料(工程设备)一览表"]
[]
["工程名称：马鞍山市人民医院B超室改造工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","计量单位","数量",null,"风险系数(%)","基准单价",null,null,"投标单价","备注"]
["1","螺纹钢筋 HRB400 φ10以内","t","0.004692",null,"0.00","3818.97",null,null,"3818.97"]
["2","水泥 32.5级","kg","621.313919",null,"0.00","0.47",null,null,"0.47"]
["3","水泥 42.5级","kg","13.55634",null,"0.00","0.51",null,null,"0.51"]
["4","中(粗)砂","t","1.401667",null,"0.00","150.49",null,null,"150.49"]
["5","碎石","t","0.042021",null,"0.00","111.65",null,null,"111.65"]
["6","标准砖 240×115×53","百块","12.0615",null,"0.00","78.64",null,null,"78.64"]
["7","内墙面砖 600*600","m2","20.8208",null,"0.00","66.1",null,null,"66.1"]
["8","L型执手锁","把","1.01",null,"0.00","66.38",null,null,"66.38"]
["9","成品套装木门(单开)","樘","1",null,"0.00","1381.24",null,null,"1381.24"]
["10","乳胶漆面漆","kg","6.726076",null,"0.00","12.37",null,null,"12.37"]
["11","五孔插座","套","6.12",null,"0.00","7.16",null,null,"7.16"]
["12","接线盒","个","6.12",null,"0.00","1.4",null,null,"1.4"]
{"$rows_empty":25}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":7},"2018年12月24日"]