{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["B.2 最高投标限价扉页(单位工程)","D.3 单位工程最高投标限价汇总表","E.1 分部分项工程量清单计价表","F 措施项目清单与计价表","G 不可竞争项目清单与计价表","H.1 其他项目清单与计价汇总表","H.2 暂列金额明细表","I 税金计价表","J.3 承包人提供材料(工程设备)一览表"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.2 最高投标限价扉页(单位工程)","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[1,2,1,7],[1,8,1,9],[3,0,3,10],[5,0,5,3],[5,4,5,8],[7,1,7,3],[7,4,7,8],[9,0,9,2],[9,3,9,4],[9,7,9,10],[10,3,10,4],[10,7,10,10],[12,0,12,2],[12,3,12,4],[12,7,12,10],[13,3,13,4],[13,7,13,10],[15,0,15,2],[15,3,15,4],[15,7,15,10],[16,3,16,4],[16,7,16,10],[18,0,18,2],[18,3,18,4],[18,7,18,10]],"flags":["formulas_cached_only"]}
[]
[null,null,"马鞍山市人民医院纯水设备用房加固工程",{"$nulls":5},"工程"]
[]
["最高投标限价"]
[]
["最高投标限价(小写)：",{"$nulls":3},"19150.71"]
[]
[null,"           (大写)：",null,null,"壹万玖仟壹佰伍拾元柒角壹分整"]
[]
["招  标  人：",{"$nulls":5},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
["法定代表人\n或其授权人：",{"$nulls":5},"法定代表人\n或其授权人："]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
["编  制  人：",{"$nulls":5},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
["编制时间：",null,null,"2018年11月14日",null,null,"复核时间：","2018年11月14日"]

{"sheet":"D.3 单位工程最高投标限价汇总表","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,2],[3,4,3,6],[4,1,4,2],[4,4,4,6],[5,1,5,2],[5,4,5,6],[6,1,6,2],[6,4,6,6],[7,1,7,2],[7,4,7,6],[8,1,8,2],[8,4,8,6],[9,1,9,2],[9,4,9,6],[10,1,10,2],[10,4,10,6],[11,1,11,2],[11,4,11,6],[12,1,12,2],[12,4,12,6],[13,1,13,2],[13,4,13,6],[14,1,14,2],[14,4,14,6],[15,1,15,2],[15,4,15,6],[16,1,16,2],[16,4,16,6],[17,1,17,2],[17,4,17,6],[18,1,18,2],[18,4,18,6],[19,1,19,2],[19,4,19,6],[20,1,20,2],[20,4,20,6],[21,1,21,2],[21,4,21,6],[22,1,22,2],[22,4,22,6],[23,1,23,2],[23,4,23,6],[24,1,24,2],[24,4,24,6],[25,1,25,2],[25,4,25,6],[26,1,26,2],[26,4,26,6],[27,1,27,2],[27,4,27,6],[28,1,28,2],[28,4,28,6],[29,1,29,2],[29,4,29,6],[30,1,30,2],[30,4,30,6],[31,1,31,2],[31,4,31,6],[32,1,32,2],[32,4,32,6],[33,1,33,2],[33,4,33,6],[34,1,34,2],[34,4,34,6],[35,1,35,2],[35,4,35,6],[36,1,36,2],[36,4,36,6],[37,1,37,2],[37,4,37,6],[38,1,38,2],[38,4,38,6],[39,0,39,2],[39,4,39,6],[41,0,41,5]],"flags":["formulas_cached_only"]}
["单位工程最高投标限价汇总表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,"金额(元)","其中:材料、设备暂估价(元)"]
["1","分部分项工程费",null,"15110.47","0.00"]
["1.1","砌筑工程",null,"235.13"]
["1.2","金属结构工程",null,"2680.42"]
["1.3","门窗工程",null,"567.42"]
["1.4","屋面及防水工程",null,"803.47"]
["1.5","楼地面装饰工程",null,"1563.34"]
["1.6","墙、柱面装饰与隔断、幕墙工程",null,"4976.49"]
["1.7","其他装饰工程",null,"73.36"]
["1.8","拆除工程",null,"568.40"]
["1.9","给排水、采暖、燃气工程",null,"139.31"]
["1.10","天棚工程",null,"811.88"]
["1.11","给排水、采暖、燃气工程",null,"2691.25"]
["2","措施项目费",null,"190.68"]
["3","不可竞争费",null,"408.59"]
["3.1","安全文明施工费",null,"408.59"]
["3.2","工程排污费",null,"0.00"]
["4","其他项目费",null,"1700.00"]
["4.1","暂列金额",null,"1700.00"]
["4.2","专业工程暂估价",null,"0.00"]
["4.3","计日工",null,"0.00"]
["4.4","总承包服务费",null,"0.00"]
["5","税金",null,"1740.97"]
{"$rows_empty":13}
["工程造价=1+2+3+4+5",null,null,"19150.71","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年11月14日"]

{"sheet":"E.1 分部分项工程量清单计价表","index":2,"n_rows":95,"n_cols":13,"rows_kept":95,"merged":[[0,0,0,12],[2,0,2,3],[2,4,2,7],[2,8,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,12],[4,6,5,6],[4,7,5,9],[4,10,4,12],[6,2,6,3],[6,7,6,9],[7,7,7,9],[8,2,8,3],[8,7,8,9],[9,7,9,9],[10,7,10,9],[11,2,11,3],[11,7,11,9],[12,7,12,9],[13,2,13,3],[13,7,13,9],[14,7,14,9],[15,2,15,3],[15,7,15,9],[16,7,16,9],[17,7,17,9],[18,2,18,3],[18,7,18,9],[19,7,19,9],[20,7,20,9],[21,7,21,9],[22,2,22,3],[22,7,22,9],[24,0,24,8],[24,9,24,12],[25,0,25,12],[27,0,27,3],[27,4,27,7],[27,8,27,12],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,3],[28,4,30,4],[28,5,30,5],[28,6,28,12],[29,6,30,6],[29,7,30,9],[29,10,29,12],[31,7,31,9],[32,2,32,3],[32,7,32,9],[33,7,33,9],[34,7,34,9],[35,7,35,9],[36,7,36,9],[37,7,37,9],[38,7,38,9],[39,2,39,3],[39,7,39,9],[40,7,40,9],[41,7,41,9],[42,7,42,9],[43,2,43,3],[43,7,43,9],[44,7,44,9],[45,7,45,9],[46,7,46,9],[47,2,47,3],[47,7,47,9],[48,7,48,9],[49,7,49,9],[50,2,50,3],[50,7,50,9],[51,7,51,9],[52,7,52,9],[54,0,54,8],[54,9,54,12],[55,0,55,12],[57,0,57,3],[57,4,57,7],[57,8,57,12],[58,0,60,0],[58,1,60,1],[58,2,60,2],[58,3,60,3],[58,4,60,4],[58,5,60,5],[58,6,58,12],[59,6,60,6],[59,7,60,9],[59,10,59,12],[61,7,61,9],[62,7,62,9],[63,7,63,9],[64,7,64,9],[65,7,65,9],[66,7,66,9],[67,7,67,9],[68,7,68,9],[69,7,69,9],[70,7,70,9],[71,7,71,9],[72,7,72,9],[73,7,73,9],[74,7,74,9],[75,7,75,9],[76,7,76,9],[77,7,77,9],[78,7,78,9],[79,7,79,9],[80,7,80,9],[81,7,81,9],[82,7,82,9],[83,7,83,9],[84,7,84,9],[85,7,85,9],[86,7,86,9],[87,7,87,9],[88,7,88,9],[89,7,89,9],[90,7,90,9],[91,7,91,9],[92,7,92,9],[94,0,94,8],[94,9,94,12]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共3页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
[null,null,"A.4 砌筑工程",null,null,"1","235.13","235.13",null,null,"57.15","2.28","0.00"]
["1","010401012001","零星修补砖砌体","1.:门边拆除部位修补","m3","0.3","783.75","235.13",null,null,"57.15","2.28","0.00"]
[null,null,"A.6 金属结构工程",null,null,"1","2680.42","2680.42",null,null,"243.42","109.62","0.00"]
["2","010604001001","钢梁","1.梁类型:H形钢梁\n2.安装高度:七层板底加固","t","0.41","5227.06","2143.09",null,null,"185.82","80.77","0.00"]
["3","010605001001","钢板加固","1.钢板厚度:4mm厚100mm宽钢板\n2.:七层板面加固","t","0.0956","5620.61","537.33",null,null,"57.60","28.85","0.00"]
[null,null,"A.8 门窗工程",null,null,"1","567.42","567.42",null,null,"72.59","2.17","0.00"]
["4","010801001001","木质门","1.门代号及洞口尺寸:M0921\n2.:原有门套拆除更换（原有门扇重新安装）","m2","1.89","300.22","567.42",null,null,"72.59","2.17","0.00"]
[null,null,"A.9 屋面及防水工程",null,null,"1","803.47","803.47",null,null,"62.75","0.00","0.00"]
["5","010904002001","楼（地）面涂膜防水","1.防水膜品种:聚氨酯防水\n2.涂膜厚度、遍数:1.2厚满涂\n3.反边高度:1200mm","m2","29.88","26.89","803.47",null,null,"62.75","0.00","0.00"]
[null,null,"A.11 楼地面装饰工程",null,null,"1","1563.34","1563.34",null,null,"356.38","36.54","0.00"]
["6","011101006001","水泥砂浆楼地面找坡","1.找平层厚度、砂浆配合比:水泥砂浆找坡平均厚度45mm，坡度2%","m2","12.06","31.84","383.99",null,null,"97.57","22.19","0.00"]
["7","011102003001","块料楼地面","1.结合层厚度、砂浆配合比或粘接剂种类:干硬性水泥砂浆粘贴\n2.面层材料品种、规格、颜色:300*300瓷质地砖","m2","12.06","97.79","1179.35",null,null,"258.81","14.35","0.00"]
[null,null,"A.12 墙、柱面装饰与隔断、幕墙工程",null,null,"1","4976.49","4976.49",null,null,"1052.21","33.61","0.00"]
["8","011203001001","零星项目一般抹灰","1.底层厚度、砂浆配合比:14mm1：3水泥砂浆底层\n2.面层厚度、砂浆配合比:6mm1：2.5水泥砂浆面层\n3.:门边及拆除砖墙部位修补","m2","3.95","30.78","121.58",null,null,"59.61","4.15","0.00"]
["9","011204003001","块料墙面","1.安装方式:水泥砂浆粘贴\n2.面层材料品种、规格、品牌、颜色:300*450内墙面砖\n3.:墙面增加一遍素水泥浆（有胶）","m2","44.55","103.93","4630.08",null,null,"946.24","28.96","0.00"]
["10","011206002001","块料零星项目","1.安装方式:水泥砂浆粘贴\n2.面层材料品种、规格、品牌、颜色:600*600玻化砖\n3.:修补拆除部位600*600墙面砖","m2","1.26","178.44","224.83",null,null,"46.36","0.50","0.00"]
[null,null,"A.15 其他装饰工程",null,null,"1","73.36","73.36",null,null,"30.59","0.00","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年11月14日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",{"$nulls":3},"标段：",{"$nulls":3},"第2页 共3页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["11","011502007001","塑料装饰线","1.安装部位:吊顶与瓷砖接缝处\n2.线条材料品种、规格、颜色:塑料角线","m","14.85","4.94","73.36",null,null,"30.59","0.00","0.00"]
[null,null,"A.16 拆除工程",null,null,"1","568.40","568.40",null,null,"277.93","6.82","0.00"]
["12","011601001001","砖砌体拆除","1.:拆除门边砖墙","m3","0.35","63.76","22.32",null,null,"9.88","6.82","0.00"]
["13","011604001001","平面抹灰层拆除","1.拆除部位:原地面找平层及面层拆除","m2","12.06","4.16","50.17",null,null,"38.83","0.00","0.00"]
["14","011606003001","天棚面龙骨及饰面拆除","1.:拆除六层原有硅钙板天棚龙骨及饰面","m2","12.06","6.14","74.05",null,null,"57.41","0.00","0.00"]
["15","011608002001","铲除涂料、裱糊面","1.铲除部位名称:铲除原有墙面乳胶漆","m2","44.55","4.52","201.37",null,null,"155.92","0.00","0.00"]
["16","011610001001","门窗拆除","1.门窗洞口尺寸:M0921","m2","1.89","10.84","20.49",null,null,"15.88","0.00","0.00"]
["17","WB011614004001","建筑垃圾外运","汽车运建筑垃圾 运距在5km以内","项","1","200.00","200.00",null,null,"0.00","0.00","0.00"]
[null,null,"C.10 给排水、采暖、燃气工程",null,null,"1","139.31","139.31",null,null,"77.71","0.00","0.00"]
["18","031001006001","塑料管","1.安装部位:六层天棚内敷设\n2.介质:污水\n3.规格、压力等级:DN50 UPVC排水管\n4.连接形式:粘接","m","5","17.36","86.80",null,null,"45.00","0.00","0.00"]
["19","031004003001","洗脸盆拆除","1.材质:瓷质洗脸盆\n2.组装形式:立柱式","组","1","28.20","28.20",null,null,"21.86","0.00","0.00"]
["20","031004014001","给、排水附（配）件","1.型号、规格:DN50不锈钢地漏","个","1","24.31","24.31",null,null,"10.85","0.00","0.00"]
[null,null,"A.13 天棚工程",null,null,"1","811.88","811.88",null,null,"196.34","6.51","0.00"]
["21","WB011302002001","天棚吊筋","每付丝杆吊筋规格H=750mm，间距900mm φ8","m2","12.06","8.88","107.09",null,null,"35.46","2.89","0.00"]
["22","WB011302003001","天棚龙骨","铝合金龙骨 装配式T型(面层规格(mm)) 600×600mm","m2","12.06","34.43","415.23",null,null,"106.49","2.41","0.00"]
["23","WB011302005001","天棚面层","搁在T型铝合金龙骨上 硅钙板","m2","12.06","24.01","289.56",null,null,"54.39","1.21","0.00"]
[null,null,"C.10 给排水、采暖、燃气工程",null,null,"1","2691.25","2691.25",null,null,"320.38","81.60","0.00"]
["24","WB031002005001","钻孔及填塞","1.:排水管穿墙开孔及填塞","个","2","40.00","80.00",null,null,"0.00","0.00","0.00"]
["25","WB031002007001","堵洞及封堵水管口","1.:原有排水管洞口封堵","个","1","30.00","30.00",null,null,"0.00","0.00","0.00"]
[null,null,"C.4 电气设备安装工程",null,null,"1","2581.25","2581.25",null,null,"320.38","81.60","0.00"]
["26","030404017001","配电箱","1.名称:配电箱\n2.型号:PZ-30","台","1","276.45","276.45",null,null,"49.98","0.00","0.00"]
[]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年11月14日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",{"$nulls":3},"标段：",{"$nulls":3},"第3页 共3页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["27","030408001001","电力电缆","1.名称:铜芯交联聚乙烯绝缘电力电缆\n2.规格:4*6mm2","m","80","22.56","1804.80",null,null,"270.40","81.60","0.00"]
["28","补001001001","线路维修改造","1.:线路维修改造","项","1","500.00","500.00",null,null,"0.00","0.00","0.00"]
{"$rows_empty":31}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年11月14日"]

{"sheet":"F 措施项目清单与计价表","index":3,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,0,29,2],[29,3,29,6],[31,0,31,5],[31,6,31,8]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","ZC-01","夜间施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.5","15.13"]
["2","ZC-02","二次搬运费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1.2","36.32"]
["3","ZC-03","冬雨季施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.7","21.19"]
["4","ZC-04","已完工程及设备保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.5","15.13"]
["5","ZC-05","工程定位复测费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.8","24.21"]
["6","ZC-06","非夜间施工照明费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.4","12.11"]
["7","ZC-07","临时保护设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.1","3.03"]
["8","ZC-08","赶工措施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"2.1","63.56"]
{"$rows_empty":17}
["合  计",{"$nulls":7},"190.68"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年11月14日"]

{"sheet":"G 不可竞争项目清单与计价表","index":4,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,0,33,2],[33,3,33,6],[35,0,35,5],[35,6,35,8]],"flags":["formulas_cached_only"]}
["不可竞争项目清单与计价表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","ZF-01","环境保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1","30.27"]
["2","ZF-02","文明施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"3.6","108.96"]
["3","ZF-03","安全施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"3.1","93.82"]
["4","ZF-04","临时设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"5.8","175.54"]
["5","ZF-05","工程排污费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0","0.00"]
{"$rows_empty":24}
["合  计",{"$nulls":7},"408.59"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年11月14日"]

{"sheet":"H.1 其他项目清单与计价汇总表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[0,0,0,4],[2,0,2,1],[2,3,2,4],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,0,40,3],[42,0,42,3]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",null,"标段：","第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,"1700.00"]
["2","专业工程暂估价",null,null,"0.00"]
["3","计日工",null,null,"0.00"]
["4","总承包服务费",null,null,"0.00"]
{"$rows_empty":32}
["合  计",{"$nulls":3},"1700.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":3},"2018年11月14日"]

{"sheet":"H.2 暂列金额明细表","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,3],[2,4,2,6],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,0,40,2],[40,3,40,5],[42,0,42,4],[42,5,42,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计量单位","暂定金额(元)",null,null,"备注"]
["1","预留金",null,"1700.00"]
{"$rows_empty":35}
["合   计",null,null,"1700.00",null,null,"—"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":4},"2018年11月14日"]

{"sheet":"I 税金计价表","index":7,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[2,0,2,2],[2,3,2,4],[2,5,2,8],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,0,39,5],[39,6,39,7],[41,0,41,6],[41,7,41,8]],"flags":["formulas_cached_only"]}
["税金计价表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,"计算基数",null,"费率(%)",null,"金额(元)"]
["1","税金","分部分项工程费+措施项目费+不可竞争费+其他项目费",null,"17409.74",null,"10",null,"1740.97"]
{"$rows_empty":34}
["合  计",{"$nulls":7},"1740.97"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":6},"2018年11月14日"]

{"sheet":"J.3 承包人提供材料(工程设备)一览表","index":8,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,3,3,4],[3,6,3,8],[4,3,4,4],[4,6,4,8],[5,3,5,4],[5,6,5,8],[6,3,6,4],[6,6,6,8],[7,3,7,4],[7,6,7,8],[8,3,8,4],[8,6,8,8],[9,3,9,4],[9,6,9,8],[10,3,10,4],[10,6,10,8],[11,3,11,4],[11,6,11,8],[12,3,12,4],[12,6,12,8],[13,3,13,4],[13,6,13,8],[14,3,14,4],[14,6,14,8],[15,3,15,4],[15,6,15,8],[16,3,16,4],[16,6,16,8],[17,3,17,4],[17,6,17,8],[18,3,18,4],[18,6,18,8],[19,3,19,4],[19,6,19,8],[20,3,20,4],[20,6,20,8],[21,3,21,4],[21,6,21,8],[22,3,22,4],[22,6,22,8],[23,3,23,4],[23,6,23,8],[24,3,24,4],[24,6,24,8],[25,3,25,4],[25,6,25,8],[26,3,26,4],[26,6,26,8],[27,3,27,4],[27,6,27,8],[28,3,28,4],[28,6,28,8],[29,3,29,4],[29,6,29,8],[30,3,30,4],[30,6,30,8],[31,3,31,4],[31,6,31,8],[32,3,32,4],[32,6,32,8],[33,3,33,4],[33,6,33,8],[34,3,34,4],[34,6,34,8],[35,3,35,4],[35,6,35,8],[36,3,36,4],[36,6,36,8],[37,3,37,4],[37,6,37,8],[38,3,38,4],[38,6,38,8],[39,3,39,4],[39,6,39,8],[41,0,41,7],[41,8,41,10]],"flags":["formulas_cached_only"]}
["承包人提供材料(工程设备)一览表"]
[]
["工程名称：马鞍山市人民医院纯水设备用房加固工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","计量单位","数量",null,"风险系数(%)","基准单价",null,null,"投标单价","备注"]
["1","水泥 32.5级","kg","1083.215446",null,"0.00","0.41",null,null,"0.41"]
["2","中(粗)砂","t","2.073616",null,"0.00","150.49",null,null,"150.49"]
["3","碎石","t","0.1494",null,"0.00","104.85",null,null,"104.85"]
["4","标准砖 240×115×53","百块","1.657152",null,"0.00","78.64",null,null,"78.64"]
["5","内墙面砖 300*450","m2","46.332",null,"0.00","64.89",null,null,"64.89"]
["6","地砖 300×300以下","m2","12.3012",null,"0.00","52.68",null,null,"52.68"]
["7","硅钙板","m2","12.663",null,"0.00","17.07",null,null,"17.07"]
["8","配电箱 PZ-30","台","1",null,"0.00","189.66",null,null,"189.66"]
["9","铜芯交联聚乙烯绝缘电力电缆 4*6","m","80.8",null,"0.00","15.3",null,null,"15.3"]
["10","塑料排水管","m","5.06",null,"0.00","5.51",null,null,"5.51"]
["11","地漏","个","1.01",null,"0.00","10.17",null,null,"10.17"]
{"$rows_empty":26}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":7},"2018年11月14日"]