{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["B.2 最高投标限价扉页(单位工程)","D.3 单位工程最高投标限价汇总表","E.1 分部分项工程量清单计价表","F 措施项目清单与计价表","G 不可竞争项目清单与计价表","H.1 其他项目清单与计价汇总表","H.2 暂列金额明细表","I 税金计价表","J.3 承包人提供材料(工程设备)一览表"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.2 最高投标限价扉页(单位工程)","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[1,2,1,7],[1,8,1,9],[3,0,3,10],[5,0,5,3],[5,4,5,8],[7,1,7,3],[7,4,7,8],[9,0,9,2],[9,3,9,4],[9,7,9,10],[10,3,10,4],[10,7,10,10],[12,0,12,2],[12,3,12,4],[12,7,12,10],[13,3,13,4],[13,7,13,10],[15,0,15,2],[15,3,15,4],[15,7,15,10],[16,3,16,4],[16,7,16,10],[18,0,18,2],[18,3,18,4],[18,7,18,10]],"flags":["formulas_cached_only"]}
[]
[null,null,"马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":5},"工程"]
[]
["最高投标限价"]
[]
["最高投标限价(小写)：",{"$nulls":3},75787.36]
[]
[null,"           (大写)：",null,null,"柒万伍仟柒佰捌拾柒元叁角陆分"]
[]
["招  标  人：",{"$nulls":5},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
["法定代表人\n或其授权人：",{"$nulls":5},"法定代表人\n或其授权人："]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
["编  制  人：",{"$nulls":5},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
["编制时间：",null,null,"2018年10月21日",null,null,"复核时间：","2018年10月21日"]

{"sheet":"D.3 单位工程最高投标限价汇总表","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,2],[3,4,3,6],[4,1,4,2],[4,4,4,6],[5,1,5,2],[5,4,5,6],[6,1,6,2],[6,4,6,6],[7,1,7,2],[7,4,7,6],[8,1,8,2],[8,4,8,6],[9,1,9,2],[9,4,9,6],[10,1,10,2],[10,4,10,6],[11,1,11,2],[11,4,11,6],[12,1,12,2],[12,4,12,6],[13,1,13,2],[13,4,13,6],[14,1,14,2],[14,4,14,6],[15,1,15,2],[15,4,15,6],[16,1,16,2],[16,4,16,6],[17,1,17,2],[17,4,17,6],[18,1,18,2],[18,4,18,6],[19,1,19,2],[19,4,19,6],[20,1,20,2],[20,4,20,6],[21,1,21,2],[21,4,21,6],[22,1,22,2],[22,4,22,6],[23,1,23,2],[23,4,23,6],[24,1,24,2],[24,4,24,6],[25,1,25,2],[25,4,25,6],[26,1,26,2],[26,4,26,6],[27,1,27,2],[27,4,27,6],[28,1,28,2],[28,4,28,6],[29,1,29,2],[29,4,29,6],[30,1,30,2],[30,4,30,6],[31,1,31,2],[31,4,31,6],[32,1,32,2],[32,4,32,6],[33,1,33,2],[33,4,33,6],[34,1,34,2],[34,4,34,6],[35,1,35,2],[35,4,35,6],[36,1,36,2],[36,4,36,6],[37,1,37,2],[37,4,37,6],[38,1,38,2],[38,4,38,6],[39,0,39,2],[39,4,39,6],[41,0,41,5]],"flags":["formulas_cached_only"]}
["单位工程最高投标限价汇总表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,"金额(元)","其中:材料、设备暂估价(元)"]
["1","分部分项工程费",null,57997.61,"0.00"]
["1.1","拆除工程",null,"7895.41"]
["1.2","土石方工程",null,"3613.87"]
["1.3","砌筑工程",null,"6695.98"]
["1.4","混凝土工程",null,"8379.95"]
["1.5","屋面及防水工程",null,"3742.39"]
["1.6","保温、隔热、防腐工程",null,"4522.25"]
["1.7","楼地面装饰工程",null,"2297.83"]
["1.8","墙、柱面装饰与隔断、幕墙工程",null,"7694.72"]
["1.9","天棚工程",null,"927.48"]
["1.10","门窗工程",null,"1629.85"]
["1.11","油漆、涂料、裱糊工程",null,"1072.07"]
["1.12","脚手架工程",null,{"v":8676.5,"d":"8676.50"}]
["1.13","给排水、采暖、燃气工程",null,"102.14"]
["1.14","电气设备安装工程",null,"747.17"]
["2","措施项目费",null,1324.27]
["3","不可竞争费",null,3075.72]
["3.1","安全文明施工费",null,3075.72]
["3.2","工程排污费",null,"0.00"]
["4","其他项目费",null,"6500.00"]
["4.1","暂列金额",null,"6500.00"]
["4.2","专业工程暂估价",null,"0.00"]
["4.3","计日工",null,"0.00"]
["4.4","总承包服务费",null,"0.00"]
["5","税金",null,6889.76]
{"$rows_empty":10}
["工程造价=1+2+3+4+5",null,null,75787.36,"0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年10月24日"]

{"sheet":"E.1 分部分项工程量清单计价表","index":2,"n_rows":143,"n_cols":13,"rows_kept":143,"merged":[[0,0,0,12],[2,0,2,3],[2,4,2,7],[2,8,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,12],[4,6,5,6],[4,7,5,9],[4,10,4,12],[6,2,6,3],[6,7,6,9],[7,7,7,9],[8,7,8,9],[9,7,9,9],[10,7,10,9],[11,7,11,9],[12,2,12,3],[12,7,12,9],[13,7,13,9],[14,7,14,9],[15,7,15,9],[16,7,16,9],[17,2,17,3],[17,7,17,9],[18,7,18,9],[19,7,19,9],[20,2,20,3],[20,7,20,9],[21,7,21,9],[22,7,22,9],[23,7,23,9],[24,7,24,9],[25,0,25,8],[25,9,25,12],[26,0,26,12],[28,0,28,3],[28,4,28,7],[28,8,28,12],[29,0,31,0],[29,1,31,1],[29,2,31,2],[29,3,31,3],[29,4,31,4],[29,5,31,5],[29,6,29,12],[30,6,31,6],[30,7,31,9],[30,10,30,12],[32,7,32,9],[33,7,33,9],[34,7,34,9],[35,7,35,9],[36,7,36,9],[37,7,37,9],[38,7,38,9],[39,7,39,9],[40,2,40,3],[40,7,40,9],[41,7,41,9],[42,7,42,9],[43,7,43,9],[44,7,44,9],[45,2,45,3],[45,7,45,9],[46,7,46,9],[47,7,47,9],[48,7,48,9],[50,0,50,8],[50,9,50,12],[51,0,51,12],[53,0,53,3],[53,4,53,7],[53,8,53,12],[54,0,56,0],[54,1,56,1],[54,2,56,2],[54,3,56,3],[54,4,56,4],[54,5,56,5],[54,6,54,12],[55,6,56,6],[55,7,56,9],[55,10,55,12],[57,7,57,9],[58,2,58,3],[58,7,58,9],[59,7,59,9],[60,7,60,9],[61,2,61,3],[61,7,61,9],[62,7,62,9],[63,7,63,9],[64,7,64,9],[65,2,65,3],[65,7,65,9],[66,7,66,9],[67,7,67,9],[68,7,68,9],[69,2,69,3],[69,7,69,9],[70,7,70,9],[71,2,71,3],[71,7,71,9],[72,7,72,9],[74,0,74,8],[74,9,74,12],[75,0,75,12],[77,0,77,3],[77,4,77,7],[77,8,77,12],[78,0,80,0],[78,1,80,1],[78,2,80,2],[78,3,80,3],[78,4,80,4],[78,5,80,5],[78,6,78,12],[79,6,80,6],[79,7,80,9],[79,10,79,12],[81,7,81,9],[82,2,82,3],[82,7,82,9],[83,7,83,9],[84,7,84,9],[85,7,85,9],[86,7,86,9],[87,7,87,9],[88,7,88,9],[89,7,89,9],[90,7,90,9],[91,7,91,9],[92,2,92,3],[92,7,92,9],[93,7,93,9],[94,2,94,3],[94,7,94,9],[95,7,95,9],[96,7,96,9],[97,7,97,9],[98,7,98,9],[99,7,99,9],[101,0,101,8],[101,9,101,12],[102,0,102,12],[104,0,104,3],[104,4,104,7],[104,8,104,12],[105,0,107,0],[105,1,107,1],[105,2,107,2],[105,3,107,3],[105,4,107,4],[105,5,107,5],[105,6,105,12],[106,6,107,6],[106,7,107,9],[106,10,106,12],[108,7,108,9],[109,7,109,9],[110,7,110,9],[111,7,111,9],[112,7,112,9],[113,7,113,9],[114,7,114,9],[115,7,115,9],[116,7,116,9],[117,7,117,9],[118,7,118,9],[119,7,119,9],[120,7,120,9],[121,7,121,9],[122,7,122,9],[123,7,123,9],[124,7,124,9],[125,7,125,9],[126,7,126,9],[127,7,127,9],[128,7,128,9],[129,7,129,9],[130,7,130,9],[131,7,131,9],[132,7,132,9],[133,7,133,9],[134,7,134,9],[135,7,135,9],[136,7,136,9],[137,7,137,9],[138,7,138,9],[139,7,139,9],[140,7,140,9],[142,0,142,8],[142,9,142,12]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
[null,null,"A.16 拆除工程",null,null,"1","7895.41","7895.41",null,null,"3895.86","2289.64","0.00"]
["1","011605002001","立面块料拆除","1.拆除的基层类型:拆除原有外墙面瓷砖","m2","16.97","9.35","158.67",null,null,"125.92","0.00","0.00"]
["2","011602002001","钢筋混凝土井道拆除","1.构件名称:钢筋混凝土井道\n2.拆除构件的厚度或规格尺寸:200厚墙体\n3.构件表面的附着物种类:瓷砖贴面","m3","18.14","398.41","7227.16",null,null,"3657.02","1999.94","0.00"]
["3","011601001001","砖砌体拆除","1.砌体名称:砼标准砖\n2.:拆除窗改门部位砖砌体","m3","0.98","61.84","60.60",null,null,"27.44","18.95","0.00"]
["4","011610001001","门窗拆除","1.门窗洞口尺寸:C1416\n2.:拆除原有窗户","m2","4.48","10.58","47.40",null,null,"37.63","0.00","0.00"]
["5","WB011614004001","建筑垃圾外运","汽车运建筑垃圾 运距在5km以内","m3","20.19","19.89","401.58",null,null,"47.85","270.75","0.00"]
[null,null,"A.1 土石方工程",null,null,"1","3613.87","3613.87",null,null,"2674.13","193.78","0.00"]
["6","010101001001","平整场地","1.土壤类别:三类土\n2.弃土运距:投标人自行考虑\n3.取土运距:投标人自行考虑","m2","14.75","3.45","50.89",null,null,"5.46","34.96","0.00"]
["7","010101003001","挖沟槽土方","1.土壤类别:三类土\n2.挖土深度:1.9m","m3","8.56","341.06","2919.47",null,null,"2316.85","0.00","0.00"]
["8","010103001001","回填方","1.密实度要求:压实系数≥0.9\n2.填方材料品种:夯填,就地回填\n3.填方粒径要求:两边对称回填并分成压实","m3","2.57","210.70","541.50",null,null,"350.14","79.57","0.00"]
["9","040103002001","余方弃置","自卸汽车运土方 运距 5km以内","m3","5.99","17.03","102.01",null,null,"1.68","79.25","0.00"]
[null,null,"A.4 砌筑工程",null,null,"1","6695.98","6695.98",null,null,"1275.63","66.30","0.00"]
["10","010401003001","实心砖墙","1.砌块品种、规格、强度级:烧结页岩实心砖200厚\n2.墙体类型:外墙\n3.砂浆强度级:M7.5混合砂浆\n4.:新建墙体及封堵窗洞","m3","7.7","818.71","6304.07",null,null,"1262.80","66.30","0.00"]
["11","010404001001","基础垫层","1.厚度:100mm\n2.材料品种及比例:C15泵送商品砼","m3","0.86","455.71","391.91",null,null,"12.83","0.00","0.00"]
[null,null,"A.5 混凝土工程",null,null,"1","8379.95","8379.95",null,null,"591.21","67.36","0.00"]
["12","010501002001","带型基础","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C25\n3.截面积:600*300","m3","1.93","486.81","939.54",null,null,"39.91","0.00","0.00"]
["13","010502002001","构造柱","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C25","m3","0.84","502.87","422.41",null,null,"26.46","0.72","0.00"]
["14","010503002001","矩形梁","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C25","m3","1.13","498.76","563.60",null,null,"29.55","0.00","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年10月24日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：",{"$nulls":3},"第2页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["15","010503004001","圈梁","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C25","m3","0.47","502.74","236.29",null,null,"14.95","0.00","0.00"]
["16","010503005001","过梁","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C25","m3","0.0288","509.94","14.69",null,null,"0.93","0.00","0.00"]
["17","010504001001","直形墙","1.墙规格:200mm\n2.混凝土种类:泵送商品砼\n3.混凝土强度等级:C25","m3","3.21","502.30","1612.38",null,null,"91.26","2.76","0.00"]
["18","010505001001","有梁板","1.板规格:120mm\n2.混凝土种类:商品混凝土\n3.混凝土强度等级:C25","m3","1.36","499.13","678.82",null,null,"35.02","0.00","0.00"]
["19","010505006001","栏板","1.板规格:详见结构施工图\n2.混凝土种类:商品混凝土\n3.混凝土强度等级:C25","m3","0.87","512.51","445.88",null,null,"27.72","0.00","0.00"]
["20","010515001002","现浇构件钢筋","带肋钢筋HRB400 φ10以内","t","0.575","5423.72","3118.64",null,null,"293.99","61.76","0.00"]
["21","010515001003","现浇构件钢筋","带肋钢筋HRB400 φ16以内","t","0.109","0.00","0.00",null,null,"0.00","0.00","0.00"]
["22","010515001004","现浇构件钢筋","带肋钢筋HRB400 φ20以内","t","0.068","5113.28","347.70",null,null,"31.42","2.12","0.00"]
[null,null,"A.9 屋面及防水工程",null,null,"1","3742.39","3742.39",null,null,"521.40","18.33","0.00"]
["23","010903004001","墙面变形缝","1.嵌缝材料种类:软聚乙烯泡沫塑料板\n2.止水带材料种类:橡胶止水条\n3.盖缝材料:铝合金板盖缝","m","7.2","52.69","379.37",null,null,"109.87","0.07","0.00"]
["24","010903004002","墙面变形缝","1.盖缝材料:铝合金板盖缝","m","7.2","34.26","246.67",null,null,"19.15","0.07","0.00"]
["25","010904004001","屋面变形缝","1.嵌缝材料种类:阻火带\n2.止水带材料种类:橡胶止水带，橡胶止水条\n3.盖缝材料:铝合金板盖缝","m","6.704","191.95","1286.83",null,null,"171.76","0.20","0.00"]
["26","010902001001","屋面卷材防水","1.卷材品种、规格、厚度:4厚SBS弹性体改性沥青防水卷材满铺一层\n2.隔离层:干铺无纺布一层\n3.:40mmC20细石混凝土找平层\n4.:防水上翻600mm","m2","24.65","74.22","1829.52",null,null,"220.62","17.99","0.00"]
[null,null,"A.10 保温、隔热、防腐工程",null,null,"1","4522.25","4522.25",null,null,"1307.58","97.66","0.00"]
["27","011001001001","保温隔热屋面","1.:最薄处30mm轻骨料混凝土找坡\n2.:20厚1：3水泥砂浆找平层\n3.:40厚挤塑泡沫板保温层\n4.:20厚1：3水泥砂浆找平层","m2","13.01","77.95","1014.13",null,null,"262.54","42.41","0.00"]
["28","011001005001","保温隔热楼地面","1.:50mm聚乙烯泡沫塑料板保温层\n2.:30mm1：2水泥砂浆面层","m2","13.01","47.78","621.62",null,null,"118.78","16.78","0.00"]
[]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年10月24日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：",{"$nulls":3},"第3页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["29","011001003001","保温隔热墙面","1.保温隔热部位:外墙\n2.:5mm防水砂浆抹灰\n3.:25mm挤塑泡沫板保温层（胶粘面积大于40%）\n4.:保温板每面刷界面剂一遍\n5.:复合玻纤网格布抹面两层","m2","36.64","78.78","2886.50",null,null,"926.26","38.47","0.00"]
[null,null,"A.11 楼地面装饰工程",null,null,"1","2297.83","2297.83",null,null,"319.26","22.37","0.00"]
["30","011101001001","水泥砂浆楼地面","1.:素土分层夯实\n2.:100mm碎石垫层（M5水泥砂浆灌缝）\n3.:80mmC15商品混凝土垫层","m2","13.01","70.68","919.55",null,null,"83.78","6.24","0.00"]
["31","011102003001","块料楼地面","1.找平层厚度、砂浆配合比:1：3干硬性水泥砂浆结合层\n2.面层材料品种、规格、颜色:600*600地砖","m2","13.01","105.94","1378.28",null,null,"235.48","16.13","0.00"]
[null,null,"A.12 墙、柱面装饰与隔断、幕墙工程",null,null,"1","7694.72","7694.72",null,null,"2632.33","91.30","0.00"]
["32","011201001001","墙面一般抹灰","1.:刷界面剂一道\n2.底层厚度、砂浆配合比:9mm 1：0.5:3水泥石膏砂浆打底\n3.面层厚度、砂浆配合比:5mm 1:0.5：2.5水泥石膏砂浆找平\n4.:内墙抹灰","m2","53.39","19.83","1058.72",null,null,"489.05","34.70","0.00"]
["33","011201001002","墙面一般抹灰","1.:混凝土井道拆除部位修补抹灰","m2","21.6","22.86","493.78",null,null,"210.60","19.66","0.00"]
["34","011204003001","块料墙面","1.安装方式:瓷砖粘结剂粘贴\n2.面层材料品种、规格、品牌、颜色:同附建筑规格与材质","m2","61.57","99.76","6142.22",null,null,"1932.68","36.94","0.00"]
[null,null,"A.13 天棚工程",null,null,"1","927.48","927.48",null,null,"187.71","6.23","0.00"]
["35","WB011302002001","天棚吊筋","每付丝杆吊筋规格H=400mm，间距900mm φ8","m2","11.53","7.75","89.36",null,null,"33.90","2.77","0.00"]
["36","WB011302003001","天棚龙骨","铝合金龙骨 装配式T型(面层规格(mm)) 600×600mm","m2","11.53","34.15","393.75",null,null,"101.81","2.31","0.00"]
["37","WB011302005001","天棚面层","1.面层材料品种、规格:高强防水硅钙板","m2","11.53","38.54","444.37",null,null,"52.00","1.15","0.00"]
[null,null,"A.8 门窗工程",null,null,"1","1629.85","1629.85",null,null,"114.10","1.50","0.00"]
["38","010801001001","木质门","1.门代号及洞口尺寸:M1421\n2.五金品种、规格:含配套五金配件（L型执手锁）\n3.:成品套装木质门","m2","2.94","554.37","1629.85",null,null,"114.10","1.50","0.00"]
[null,null,"A.14 油漆、涂料、裱糊工程",null,null,"1","1072.07","1072.07",null,null,"517.35","12.81","0.00"]
["39","011406003001","满刮腻子","1.刮腻子遍数:满刮腻子两遍","m2","53.39","12.20","651.36",null,null,"414.31","12.81","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年10月24日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：",{"$nulls":3},"第4页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["40","011406001001","抹灰面油漆","1.油漆品种、刷漆遍数:防霉乳胶漆两遍","m2","53.39","7.88","420.71",null,null,"103.04","0.00","0.00"]
[null,null,"A.17 脚手架工程",null,null,"1",8676.5,8676.5,null,null,4095.0699999999997,184.52,"0.00"]
["41","011701002001","外脚手架","钢管脚手架 15m以内","m2",136.68,"25.23",3448.44,null,null,1407.72,{"v":61.5,"d":"61.50"},"0.00"]
["42","011702001001","基础模板","无梁式条形基础 复合木模板","m2","6.42","41.76","268.10",null,null,"164.10","5.07","0.00"]
["43","011702003001","构造柱模板","构造柱 复合木模板","m2","12.84","47.35","607.97",null,null,"370.69","14.25","0.00"]
["44","011702006001","矩形梁模板","矩形梁 复合木模板","m2","13.65","49.57","676.63",null,null,"351.90","25.25","0.00"]
["45","011702008001","圈梁模板","圈梁 复合木模板","m2","4.8","48.48","232.70",null,null,"138.62","4.94","0.00"]
["46","011702009001","过梁模板","过梁 复合木模板","m2","0.648","50.17","32.51",null,null,"19.01","0.87","0.00"]
["47","011702011001","直形墙模板","直形墙 复合木模板 地下室混凝土 外墙","m2","32.71","69.80","2283.16",null,null,"1016.63","37.94","0.00"]
["48","011702014001","有梁板模板","有梁板 复合木模板","m2","10.38","47.58","493.88",null,null,"272.37","13.49","0.00"]
["49","011702021001","栏板模板","栏板 复合木模板","m2","12.05","52.54","633.11",null,null,"354.03","21.21","0.00"]
[null,null,"C.10 给排水、采暖、燃气工程",null,null,"1","102.14","102.14",null,null,"18.48","0.00","0.00"]
["50","031001006001","屋面雨水管","1.安装部位:屋面雨水管\n2.介质:雨水\n3.规格、压力等级:DN110 UPVC硬塑管\n4.连接形式:粘接","m","3.3","30.95","102.14",null,null,"18.48","0.00","0.00"]
[null,null,"C.4 电气设备安装工程",null,null,"1","747.17","747.17",null,null,"155.70","1.48","0.00"]
["51","030404034001","照明开关","1.名称:双联单控暗开关\n2.型号:220V\n3.规格:10A\n4.安装方式:暗装","个","1","17.05","17.05",null,null,"6.30","0.00","0.00"]
["52","030411001001","配管","1.名称:镀锌钢管\n2.材质:钢管\n3.规格:SC20\n4.配置要求:暗配\n5.接地要求:可靠接地","m","3.2","14.64","46.85",null,null,"10.11","0.00","0.00"]
["53","030411001002","配管","1.名称:阻燃PVC电线管\n2.规格:DN20\n3.:天棚内敷设","m","10","8.29","82.90",null,null,"48.70","0.00","0.00"]
["54","030411004001","配线","3.型号:BV\n4.规格:2.5mm2\n5.材质:铜\n6.配线部位:砖混凝土结构\n7.配线线制:BV3*2.5","m","23.5","2.54","59.69",null,null,"13.40","0.00","0.00"]
["55","030412004001","装饰灯","1.名称:双管格栅灯\n2.规格:2*40W\n3.安装形式:成套型","套","3","149.53","448.59",null,null,"55.02","0.00","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年10月24日"]
["分部分项工程量清单计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：",{"$nulls":3},"第5页 共5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["56","030409002001","接地母线","户内 接地母线敷设","m","2.6","16.97","44.12",null,null,"15.29","1.48","0.00"]
["57","WB031002004001","剔堵槽沟","砖结构 宽mm×深mm 70×70","m","1.6","11.23","17.97",null,null,"6.88","0.00","0.00"]
["58","WB031002005001","机械钻孔","机械钻孔","个","1","30.00","30.00",null,null,"0.00","0.00","0.00"]
{"$rows_empty":31}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年10月24日"]

{"sheet":"F 措施项目清单与计价表","index":3,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,0,29,2],[29,3,29,6],[31,0,31,5],[31,6,31,8]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","JC-01","夜间施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.5",106.8]
["2","JC-02","二次搬运费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1",213.59]
["3","JC-03","冬雨季施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.8",170.87]
["4","JC-04","已完工程及设备保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.1",21.36]
["5","JC-05","工程定位复测费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1",213.59]
["6","JC-06","非夜间施工照明费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.4",85.44]
["7","JC-07","临时保护设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.2",42.72]
["8","JC-08","赶工措施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"2.2",469.9]
{"$rows_empty":17}
["合  计",{"$nulls":7},1324.27]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年10月24日"]

{"sheet":"G 不可竞争项目清单与计价表","index":4,"n_rows":35,"n_cols":9,"rows_kept":35,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,0,32,2],[32,3,32,6],[34,0,34,5],[34,6,34,8]],"flags":["formulas_cached_only"]}
["不可竞争项目清单与计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","JF-01","环境保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1",213.59]
["2","JF-02","文明施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"4",854.37]
["3","JF-03","安全施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"3.3",704.85]
["4","JF-04","临时设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"6.1",1302.91]
["5","JF-05","工程排污费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0","0.00"]
{"$rows_empty":23}
["合  计",{"$nulls":7},3075.7200000000003]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年10月24日"]

{"sheet":"H.1 其他项目清单与计价汇总表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[0,0,0,4],[2,0,2,1],[2,3,2,4],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,0,40,3],[42,0,42,3]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",null,"标段：","第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,"6500.00"]
["2","专业工程暂估价",null,null,"0.00"]
["3","计日工",null,null,"0.00"]
["4","总承包服务费",null,null,"0.00"]
{"$rows_empty":32}
["合  计",{"$nulls":3},"6500.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":3},"2018年10月24日"]

{"sheet":"H.2 暂列金额明细表","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,3],[2,4,2,6],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,0,40,2],[40,3,40,5],[42,0,42,4],[42,5,42,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计量单位","暂定金额(元)",null,null,"备注"]
["1","预留金",null,"6500.00"]
{"$rows_empty":35}
["合   计",null,null,"6500.00",null,null,"—"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":4},"2018年10月24日"]

{"sheet":"I 税金计价表","index":7,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[2,0,2,2],[2,3,2,4],[2,5,2,8],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,0,39,5],[39,6,39,7],[41,0,41,6],[41,7,41,8]],"flags":["formulas_cached_only"]}
["税金计价表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,"计算基数",null,"费率(%)",null,"金额(元)"]
["1","税金","分部分项工程费+措施项目费+不可竞争费+其他项目费",null,{"v":68897.6,"d":"68897.60"},null,"10",null,6889.76]
{"$rows_empty":34}
["合  计",{"$nulls":7},6889.76]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":6},"2018年10月24日"]

{"sheet":"J.3 承包人提供材料(工程设备)一览表","index":8,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,3,3,4],[3,6,3,8],[4,3,4,4],[4,6,4,8],[5,3,5,4],[5,6,5,8],[6,3,6,4],[6,6,6,8],[7,3,7,4],[7,6,7,8],[8,3,8,4],[8,6,8,8],[9,3,9,4],[9,6,9,8],[10,3,10,4],[10,6,10,8],[11,3,11,4],[11,6,11,8],[12,3,12,4],[12,6,12,8],[13,3,13,4],[13,6,13,8],[14,3,14,4],[14,6,14,8],[15,3,15,4],[15,6,15,8],[16,3,16,4],[16,6,16,8],[17,3,17,4],[17,6,17,8],[18,3,18,4],[18,6,18,8],[19,3,19,4],[19,6,19,8],[20,3,20,4],[20,6,20,8],[21,3,21,4],[21,6,21,8],[22,3,22,4],[22,6,22,8],[23,3,23,4],[23,6,23,8],[24,3,24,4],[24,6,24,8],[25,3,25,4],[25,6,25,8],[26,3,26,4],[26,6,26,8],[27,3,27,4],[27,6,27,8],[28,3,28,4],[28,6,28,8],[29,3,29,4],[29,6,29,8],[30,3,30,4],[30,6,30,8],[31,3,31,4],[31,6,31,8],[32,3,32,4],[32,6,32,8],[33,3,33,4],[33,6,33,8],[34,3,34,4],[34,6,34,8],[35,3,35,4],[35,6,35,8],[36,3,36,4],[36,6,36,8],[37,3,37,4],[37,6,37,8],[39,0,39,7],[39,8,39,10]],"flags":["formulas_cached_only"]}
["承包人提供材料(工程设备)一览表"]
[]
["工程名称：马鞍山市人民医院设备楼一层机房加建工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","计量单位","数量",null,"风险系数(%)","基准单价",null,null,"投标单价","备注"]
["1","螺纹钢筋 HRB400 φ10以内","t","0.5865",null,"0.00","4508.62",null,null,"4508.62"]
["2","螺纹钢筋 HRB400 φ10以上","t","0.06936",null,"0.00","4362.07",null,null,"4362.07"]
["3","水泥 32.5级","kg","2115.455193",null,"0.00","0.41",null,null,"0.41"]
["4","(M7.5混合砂浆)","m3","1.840969",null,"0.00","446.6",null,null,"446.6"]
["5","(C15泵送商品砼)","m3","1.925557",null,"0.00","432.04",null,null,"432.04"]
["6","(C25泵送商品砼)","m3","9.909938",null,"0.00","451.46",null,null,"451.46"]
["7","中(粗)砂","t","5.21016",null,"0.00","150.49",null,null,"150.49"]
["8","碎石","t","3.47977",null,"0.00","104.85",null,null,"104.85"]
["9","烧结页岩实心砖 200×95×53","百块","59.234532",null,"0.00","64.16",null,null,"64.16"]
["10","外墙面砖","m2","56.33655",null,"0.00","35.99",null,null,"35.99"]
["11","成品套装木门(双开) M1421","樘","1",null,"0.00","1340.99",null,null,"1340.99"]
["12","高强防水硅钙板","m2","12.1065",null,"0.00","31.03",null,null,"31.03"]
["13","防霉乳胶漆面漆","kg","20.106674",null,"0.00","14.48",null,null,"14.48"]
["14","SBS改性沥青卷材 4mm","m2","30.6153",null,"0.00","37.93",null,null,"37.93"]
["15","镀锌钢管 SC20","m","3.296",null,"0.00","9.03",null,null,"9.03"]
["16","嵌入式铝格栅灯 2*40W","套","3.03",null,"0.00","115.86",null,null,"115.86"]
["17","铜芯塑料绝缘电线 BV2.5mm2","m","27.26",null,"0.00","1.41",null,null,"1.41"]
["18","UPVC塑料雨水管","m","3.2769",null,"0.00","17.58",null,null,"17.58"]
["19","双联单控暗开关","只","1.02",null,"0.00","6.83",null,null,"6.83"]
{"$rows_empty":16}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":7},"2018年10月24日"]