{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["B.2 最高投标限价扉页(单位工程)","D.2 单项工程最高投标限价汇总表","D.3 单位工程最高投标限价汇总表","E.1 分部分项工程量清单计价表","F 措施项目清单与计价表","G 不可竞争项目清单与计价表","H.1 其他项目清单与计价汇总表","H.2 暂列金额明细表","I 税金计价表","J.3 承包人提供材料(工程设备)一览表"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.2 最高投标限价扉页(单位工程)","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[1,2,1,7],[1,8,1,9],[3,0,3,10],[5,0,5,3],[5,4,5,8],[7,1,7,3],[7,4,7,8],[9,0,9,2],[9,3,9,4],[9,7,9,10],[10,3,10,4],[10,7,10,10],[12,0,12,2],[12,3,12,4],[12,7,12,10],[13,3,13,4],[13,7,13,10],[15,0,15,2],[15,3,15,4],[15,7,15,10],[16,3,16,4],[16,7,16,10],[18,0,18,2],[18,3,18,4],[18,7,18,10]],"flags":["formulas_cached_only"]}
[]
[null,null,"马鞍山市人民医院蒸汽管道改造工程",{"$nulls":5},"工程"]
[]
["最高投标限价"]
[]
["最高投标限价(小写)：",{"$nulls":3},63497.25]
[]
[null,"           (大写)：",null,null,"陆万叁仟肆佰玖拾柒元贰角伍分"]
[]
["招  标  人：",{"$nulls":5},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
["法定代表人\n或其授权人：",{"$nulls":5},"法定代表人\n或其授权人："]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
["编  制  人：",{"$nulls":5},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
["编制时间：",{"$nulls":5},"复核时间："]

{"sheet":"D.2 单项工程最高投标限价汇总表","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[2,0,2,3],[2,4,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,6],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,1],[39,3,39,5],[41,0,41,4],[41,5,41,6]],"flags":["formulas_cached_only"]}
["单项工程最高投标限价汇总表"]
[]
["工程名称:马鞍山市人民医院蒸汽管道改造工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价",null,null,"不可竞争费"]
["1","建筑装饰工程",51658.96,"0.00",null,null,1496.67]
["2","安装工程",11838.29,{"v":0,"d":"0.00"},null,null,227.45]
{"$rows_empty":32}
["合  计",null,63497.25,"0.00",null,null,1724.1200000000001]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】"]

{"sheet":"D.3 单位工程最高投标限价汇总表","index":2,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,2],[3,4,3,6],[4,1,4,2],[4,4,4,6],[5,1,5,2],[5,4,5,6],[6,1,6,2],[6,4,6,6],[7,1,7,2],[7,4,7,6],[8,1,8,2],[8,4,8,6],[9,1,9,2],[9,4,9,6],[10,1,10,2],[10,4,10,6],[11,1,11,2],[11,4,11,6],[12,1,12,2],[12,4,12,6],[13,1,13,2],[13,4,13,6],[14,1,14,2],[14,4,14,6],[15,1,15,2],[15,4,15,6],[16,1,16,2],[16,4,16,6],[17,1,17,2],[17,4,17,6],[18,1,18,2],[18,4,18,6],[19,1,19,2],[19,4,19,6],[20,1,20,2],[20,4,20,6],[21,1,21,2],[21,4,21,6],[22,1,22,2],[22,4,22,6],[23,1,23,2],[23,4,23,6],[24,1,24,2],[24,4,24,6],[25,1,25,2],[25,4,25,6],[26,1,26,2],[26,4,26,6],[27,1,27,2],[27,4,27,6],[28,1,28,2],[28,4,28,6],[29,1,29,2],[29,4,29,6],[30,1,30,2],[30,4,30,6],[31,1,31,2],[31,4,31,6],[32,1,32,2],[32,4,32,6],[33,1,33,2],[33,4,33,6],[34,1,34,2],[34,4,34,6],[35,1,35,2],[35,4,35,6],[36,1,36,2],[36,4,36,6],[37,1,37,2],[37,4,37,6],[38,1,38,2],[38,4,38,6],[39,1,39,2],[39,4,39,6],[40,0,40,2],[40,4,40,6],[42,0,42,5]],"flags":["formulas_cached_only"]}
["单位工程最高投标限价汇总表"]
[]
["工程名称：建筑装饰工程",null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,"金额(元)","其中:材料、设备暂估价(元)"]
["1","分部分项工程费",null,"39821.61","0.00"]
["1.1","新建工程",null,"36359.42"]
["1.2","拆除工程",null,"3462.19"]
["2","措施项目费",null,"644.41"]
["3","不可竞争费",null,"1496.67"]
["3.1","安全文明施工费",null,"1496.67"]
["3.2","工程排污费",null,"0.00"]
["4","其他项目费",null,"5000.00"]
["4.1","暂列金额",null,"5000.00"]
["4.2","专业工程暂估价",null,"0.00"]
["4.3","计日工",null,"0.00"]
["4.4","总承包服务费",null,"0.00"]
["5","税金",null,"4696.27"]
{"$rows_empty":23}
["工程造价=1+2+3+4+5",null,null,51658.96,"0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年06月03日"]

{"sheet":"E.1 分部分项工程量清单计价表","index":3,"n_rows":60,"n_cols":13,"rows_kept":60,"merged":[[0,0,0,12],[2,0,2,3],[2,4,2,7],[2,8,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,12],[4,6,5,6],[4,7,5,9],[4,10,4,12],[6,2,6,3],[6,7,6,9],[7,7,7,9],[8,7,8,9],[9,7,9,9],[10,7,10,9],[11,7,11,9],[12,7,12,9],[13,7,13,9],[14,7,14,9],[15,7,15,9],[16,7,16,9],[17,7,17,9],[18,7,18,9],[19,7,19,9],[20,7,20,9],[21,7,21,9],[22,7,22,9],[24,0,24,8],[24,9,24,12],[25,0,25,12],[27,0,27,3],[27,4,27,7],[27,8,27,12],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,3],[28,4,30,4],[28,5,30,5],[28,6,28,12],[29,6,30,6],[29,7,30,9],[29,10,29,12],[31,7,31,9],[32,7,32,9],[33,2,33,3],[33,7,33,9],[34,7,34,9],[35,7,35,9],[36,7,36,9],[37,7,37,9],[38,7,38,9],[39,7,39,9],[40,7,40,9],[41,7,41,9],[42,7,42,9],[43,7,43,9],[44,7,44,9],[45,7,45,9],[46,7,46,9],[47,7,47,9],[48,7,48,9],[49,7,49,9],[50,7,50,9],[51,7,51,9],[52,7,52,9],[53,7,53,9],[54,7,54,9],[55,7,55,9],[56,7,56,9],[57,7,57,9],[59,0,59,8],[59,9,59,12]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价表"]
[]
["工程名称：建筑装饰工程",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
[null,null,"A 新建工程",null,null,"1","36359.42","36359.42",null,null,"7079.35","599.72","0.00"]
["1","010101004001","挖基坑土方","1.:挖检查井土方","m3","4.6368","71.30","330.60",null,null,"262.40","0.00","0.00"]
["2","010103001001","回填方","填土夯实 槽、坑","m3","3.3152","14.29","47.37",null,null,"30.63","6.96","0.00"]
["3","010401011001","砖检查井","1.砖品种、规格、强度级:砼标准砖\n2.砂浆强度级:M5水泥砂浆\n3.1：3水泥砂浆抹灰\n4.800*800方形检查井\n5.4座检查井","m3","2.3962","973.76","2333.32",null,null,"727.03","42.63","0.00"]
["4","010401012001","零星砌体","1.砖品种、规格、强度级:砼标准砖\n2.砂浆强度级:M5水泥砂浆\n3.花坛修补","m3","0.45","756.91","340.61",null,null,"85.05","3.39","0.00"]
["5","010401014001","砖地沟、明沟","1.砖品种、规格、强度级:砼标准砖\n2.砂浆强度级:M5水泥砂浆\n3.新砌管道沟55m\n4.内径600mm*600mm","m3","18.48","685.04","12659.54",null,null,"2845.92","143.22","0.00"]
["6","010404001003","基础垫层","1.厚度:100mm厚C25素混凝土垫层","m3","7.04","448.28","3155.89",null,null,"364.67","19.64","0.00"]
["7","010404001004","基础垫层","1.厚度:200mm厚碎石垫层干铺","m3","8.8","281.70","2478.96",null,null,"291.98","1.58","0.00"]
["8","010501006002","设备基础","1.混凝土种类:C20素混凝土基础\n2.:警示桩基础整体浇筑","m3","1.8","469.45","845.01",null,null,"80.39","48.29","0.00"]
["9","010512008001","沟盖板、井盖板","1.混凝土强度等级:C30钢筋混凝土盖板\n2.盖板规格:800*500*100","m3","4.4","549.84","2419.30",null,null,"271.66","169.18","0.00"]
["10","010515002001","预制构件钢筋","1.做法详见图集02J331，B-10\n2.盖板钢筋","t","1.1474","4603.86","5282.47",null,null,"536.68","106.43","0.00"]
["11","011702001001","基础垫层模板","混凝土垫层 复合木模板","m2","11","40.94","450.34",null,null,"279.51","13.31","0.00"]
["12","011702001003","设备基础模板","设备基础 复合木模板","m2","6.18","43.82","270.81",null,null,"151.41","7.97","0.00"]
["13","040204002001","人行道板安砌","1.块料品种、规格:600*600火烧板\n2.1：2水泥砂浆粘贴","m2","7.2","204.06","1469.23",null,null,"196.20","7.78","0.00"]
["14","040205018002","警示桩","1.材料品种:预埋4.5厚钢管90cm\n2.规格、型号:DN80\n3.内灌注C20砼捣实","个","21","38.83","815.43",null,null,"115.92","25.62","0.00"]
["15","补001","花坛灌木栽植",null,"项","1","400.00","400.00",null,null,"0.00","0.00","0.00"]
["16","WB011405002002","金属构件油漆","1.构件名称:警示桩\n2.防护材料种类:防锈漆1遍\n3.油漆品种、刷漆遍数:面层刷反光漆2遍","t","0.1584","603.66","95.62",null,null,"47.90","0.00","0.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年06月04日"]
["分部分项工程量清单计价表"]
[]
["工程名称：建筑装饰工程",{"$nulls":3},"标段：",{"$nulls":3},"第2页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额:(元)"]
[{"$nulls":6},"综合\n单价","合价",null,null,"其中"]
[{"$nulls":10},"定额\n人工费","定额\n机械费","暂估价"]
["17","WB011702042001","预制混凝土模板","预制混凝土平板及地沟盖板 复合木模板","m2","28.6","40.86","1168.60",null,null,"600.60","3.72","0.00"]
["18","WB040504020001","非定型井井盖、井箅安装","1.材质:成品钢纤维井圈井盖","套","4","449.08","1796.32",null,null,"191.40","0.00","0.00"]
[null,null,"A.16 拆除工程",null,null,"1","3462.19","3462.19",null,null,"1385.68","1328.75","0.00"]
["19","011601001003","砖砌体拆除","1.砌体名称:拆除原有花坛砖墙","m3","0.45","61.84","27.83",null,null,"12.60","8.70","0.00"]
["20","011601001004","砖砌体拆除","1.砌体名称:拆除原有管道砖墙","m3","15.84","61.84","979.55",null,null,"443.52","306.35","0.00"]
["21","011602001004","混凝土构件拆除","1.构件名称:拆除原有混凝土路面\n2.拆除构件的厚度或规格尺寸:15cm厚","m3","9.9","90.93","900.21",null,null,"471.24","240.27","0.00"]
["22","011602001005","混凝土构件拆除","1.构件名称:拆除原有管道沟盖板","m3","4.4","22.90","100.76",null,null,"80.08","0.00","0.00"]
["23","011602001006","混凝土构件拆除","1.构件名称:拆除原有管道混凝土垫层","m3","7.04","56.30","396.35",null,null,"157.70","154.88","0.00"]
["24","011604001002","平面抹灰层拆除","原有台阶抹灰面层拆除","m2","12","4.05","48.60",null,null,"38.64","0.00","0.00"]
["25","011605001001","平面块料拆除","1.拆除的基层类型:拆除原有火烧板","m2","7.2","12.70","91.44",null,null,"72.58","0.00","0.00"]
["26","WB011614004001","建筑垃圾外运","汽车运建筑垃圾 运距在5km以内","m3","46.126","19.89","917.45",null,null,"109.32","618.55","0.00"]
{"$rows_empty":17}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":8},"2018年06月04日"]

{"sheet":"F 措施项目清单与计价表","index":4,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,0,30,2],[30,3,30,6],[32,0,32,5],[32,6,32,8]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表"]
[]
["工程名称：建筑装饰工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","JC-01","夜间施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.5","51.97"]
["2","JC-02","二次搬运费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1","103.94"]
["3","JC-03","冬雨季施工增加费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.8","83.15"]
["4","JC-04","已完工程及设备保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.1","10.39"]
["5","JC-05","工程定位复测费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1","103.94"]
["6","JC-06","非夜间施工照明费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.4","41.57"]
["7","JC-07","临时保护设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"0.2","20.79"]
["8","JC-08","赶工措施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"2.2","228.66"]
{"$rows_empty":18}
["合  计",{"$nulls":7},"644.41"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年06月03日"]

{"sheet":"G 不可竞争项目清单与计价表","index":5,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,8],[2,0,2,3],[2,5,2,8],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,0,34,2],[34,3,34,6],[36,0,36,5],[36,6,36,8]],"flags":["formulas_cached_only"]}
["不可竞争项目清单与计价表"]
[]
["工程名称：建筑装饰工程",{"$nulls":3},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础",{"$nulls":3},"费率(%)","金额(元)"]
["1","JF-01","环境保护费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"1","103.94"]
["2","JF-02","文明施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"4","415.74"]
["3","JF-03","安全施工费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"3.3","342.99"]
["4","JF-04","临时设施费","(分部分项清单定额人工费+分部分项清单定额机械费)-(大型机械进退场定额人工费+大型机械进退场定额机械费)",{"$nulls":3},"6.1","634.00"]
["5","JF-05","工程排污费",{"$nulls":4},"0","0.00"]
{"$rows_empty":25}
["合  计",{"$nulls":7},"1496.67"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":5},"2018年06月03日"]

{"sheet":"H.1 其他项目清单与计价汇总表","index":6,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[0,0,0,4],[2,0,2,1],[2,3,2,4],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,0,40,3],[42,0,42,3]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：建筑装饰工程",null,"标段：","第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,"5000.00"]
["2","专业工程暂估价",null,null,"0.00"]
["3","计日工",null,null,"0.00"]
["4","总承包服务费",null,null,"0.00"]
{"$rows_empty":32}
["合  计",{"$nulls":3},"5000.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":3},"2018年06月03日"]

{"sheet":"H.2 暂列金额明细表","index":7,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,3],[2,4,2,6],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,0,40,2],[40,3,40,5],[42,0,42,4],[42,5,42,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
[]
["工程名称：建筑装饰工程",null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计量单位","暂定金额(元)",null,null,"备注"]
["1","预留金",null,"5000.00"]
{"$rows_empty":35}
["合   计",null,null,"5000.00",null,null,"—"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":4},"2018年06月03日"]

{"sheet":"I 税金计价表","index":8,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[2,0,2,2],[2,3,2,4],[2,5,2,8],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,0,39,5],[39,6,39,7],[41,0,41,6],[41,7,41,8]],"flags":["formulas_cached_only"]}
["税金计价表"]
[]
["工程名称：建筑装饰工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,"计算基数",null,"费率(%)",null,"金额(元)"]
["1","税金","分部分项工程费+措施项目费+不可竞争费+其他项目费",null,"46962.69",null,"10",null,"4696.27"]
{"$rows_empty":34}
["合  计",{"$nulls":7},"4696.27"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":6},"2018年06月03日"]

{"sheet":"J.3 承包人提供材料(工程设备)一览表","index":9,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,3,3,4],[3,6,3,8],[4,3,4,4],[4,6,4,8],[5,3,5,4],[5,6,5,8],[6,3,6,4],[6,6,6,8],[7,3,7,4],[7,6,7,8],[8,3,8,4],[8,6,8,8],[9,3,9,4],[9,6,9,8],[10,3,10,4],[10,6,10,8],[11,3,11,4],[11,6,11,8],[12,3,12,4],[12,6,12,8],[13,3,13,4],[13,6,13,8],[14,3,14,4],[14,6,14,8],[15,3,15,4],[15,6,15,8],[16,3,16,4],[16,6,16,8],[17,3,17,4],[17,6,17,8],[18,3,18,4],[18,6,18,8],[19,3,19,4],[19,6,19,8],[20,3,20,4],[20,6,20,8],[21,3,21,4],[21,6,21,8],[22,3,22,4],[22,6,22,8],[23,3,23,4],[23,6,23,8],[24,3,24,4],[24,6,24,8],[25,3,25,4],[25,6,25,8],[26,3,26,4],[26,6,26,8],[27,3,27,4],[27,6,27,8],[28,3,28,4],[28,6,28,8],[29,3,29,4],[29,6,29,8],[30,3,30,4],[30,6,30,8],[31,3,31,4],[31,6,31,8],[32,3,32,4],[32,6,32,8],[33,3,33,4],[33,6,33,8],[34,3,34,4],[34,6,34,8],[35,3,35,4],[35,6,35,8],[36,3,36,4],[36,6,36,8],[37,3,37,4],[37,6,37,8],[38,3,38,4],[38,6,38,8],[40,0,40,7],[40,8,40,10]],"flags":["formulas_cached_only"]}
["承包人提供材料(工程设备)一览表"]
[]
["工程名称：建筑装饰工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","计量单位","数量",null,"风险系数(%)","基准单价",null,null,"投标单价","备注"]
["1","螺纹钢筋 HRB335 φ10以内","t","1.170348",null,"0","3743.59",null,null,"3776"]
["2","水泥 32.5级","kg","2122.076491",null,"0","0.38",null,null,"0.37"]
["3","水泥 42.5级","kg","4522.6104",null,"0","0.4",null,null,"0.41"]
["4","中(粗)砂","t","20.65648",null,"0","145.63",null,null,"145.63"]
["5","碎石","t","30.53162",null,"0","104.85",null,null,"104.85"]
["6","标准砖 240×115×53","百块","115.615004",null,"0","76.7",null,null,"76.7"]
["7","钢管 DN80","t","0.159984",null,"0","3547.01",null,null,"3577.72"]
["8","成品钢纤维井盖井座","套","4",null,"0","365.53",null,null,"365.53"]
{"$rows_empty":28}
["安徽省建设工程造价计价软件测评合格编号2018JS-04【未来清单计价(安徽)V7.0】",{"$nulls":7},"2018年06月03日"]